Account ID |
Account Description |
Date |
Reference |
Jrnl |
Trans Description |
Debit Amt |
Credit Amt |
Balance |
10000 |
Petty Cash |
1/12/06 |
|
|
Beginning Balance |
|
10,000.00 |
10000 |
Petty Cash |
8/12/06 |
|
CDJ |
VIDone |
|
2,400.00 |
|
10000 |
Petty Cash |
|
|
|
Current Period Change |
2,400.00 |
-2,400.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
7,600.00 |
10100 |
Cash on Hand |
1/12/06 |
|
|
Beginning Balance |
|
23,000.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
23,000.00 |
10200 |
Regular Checking Account |
1/12/06 |
|
|
Beginning Balance |
|
100,000.00 |
10200 |
Regular Checking Account |
8/12/06 |
|
CDJ |
VIDtwo |
|
4,500.00 |
|
10200 |
Regular Checking Account |
8/12/06 |
|
CDJ |
VIDone |
|
3,343.00 |
|
10200 |
Regular Checking Account |
8/12/06 |
|
CDJ |
VIDone |
|
5,570.00 |
|
10200 |
Regular Checking Account |
8/12/06 |
receipt reference 1 |
CRJ |
CID one |
77.00 |
|
10200 |
Regular Checking Account |
8/12/06 |
receipt reference 1 |
CRJ |
CID one - Regular Checking Account |
77.00 |
|
10200 |
Regular Checking Account |
8/12/06 |
rec ref 2 |
CRJ |
CID two |
31.00 |
|
10200 |
Regular Checking Account |
8/12/06 |
rec ref 3 |
CRJ |
CIDthree |
44.00 |
|
10200 |
Regular Checking Account |
8/12/06 |
|
CDJ |
mis-spending of company money |
6,667.00 |
|
10200 |
Regular Checking Account |
8/12/06 |
pmnt rec 1 |
CDJ |
Juicy Barbecued Ribz |
9,543.00 |
|
10200 |
Regular Checking Account |
8/12/06 |
recrefreq |
CRJ |
CIDthree |
25,000.00 |
|
10200 |
Regular Checking Account |
8/12/06 |
|
CDJ |
mis-spending of company money |
25,000.00 |
|
10200 |
Regular Checking Account |
|
|
Current Period Change |
25,152.00 |
54,700.00 |
-29,548.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
70,452.00 |
10300 |
Payroll Checking Account |
1/12/06 |
|
|
Beginning Balance |
|
20,000.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
20,000.00 |
10400 |
Savings Account |
1/12/06 |
|
|
Beginning Balance |
|
10,000.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
10,000.00 |
10500 |
Special Account |
1/12/06 |
|
|
Beginning Balance |
|
17,000.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
17,000.00 |
10600 |
Trust Account |
1/12/06 |
|
|
Beginning Balance |
|
45,000.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
45,000.00 |
15200 |
Automobiles |
1/12/06 |
|
|
Beginning Balance |
|
15200 |
Automobiles |
8/12/06 |
|
CDJ |
VIDone - Automobiles |
2,400.00 |
|
15200 |
Automobiles |
|
|
|
Current Period Change |
2,400.00 |
|
2,400.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
2,400.00 |
15500 |
Building |
1/12/06 |
|
|
Beginning Balance |
|
45,000.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
45,000.00 |
16900 |
Land |
1/12/06 |
|
|
Beginning Balance |
|
34,000.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
34,000.00 |
23100 |
Sales Tax Payable |
1/12/06 |
|
|
Beginning Balance |
|
23100 |
Sales Tax Payable |
8/12/06 |
rec ref 3 |
CRJ |
CIDthree - Sales Tax Payable |
44.00 |
|
23100 |
Sales Tax Payable |
|
|
|
Current Period Change |
44.00 |
-44.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
-44.00 |
23600 |
State Payroll Taxes Payable |
1/12/06 |
|
|
Beginning Balance |
|
23600 |
State Payroll Taxes Payable |
8/12/06 |
rec ref 2 |
CRJ |
CID two - State Payroll Taxes Payable |
31.00 |
|
23600 |
State Payroll Taxes Payable |
|
|
Current Period Change |
31.00 |
-31.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
-31.00 |
23800 |
Local Payroll Taxes Payable |
1/12/06 |
|
|
Beginning Balance |
|
23800 |
Local Payroll Taxes Payable |
8/12/06 |
|
CDJ |
VIDone - Local Payroll Taxes Payable |
3,343.00 |
|
23800 |
Local Payroll Taxes Payable |
|
|
Current Period Change |
3,343.00 |
|
3,343.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
3,343.00 |
39002 |
Beginning Balance Equity |
1/12/06 |
|
|
Beginning Balance |
|
-304,000.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
-304,000.00 |
39003 |
Common Stock |
1/12/06 |
|
|
Beginning Balance |
|
39003 |
Common Stock |
8/12/06 |
|
CDJ |
VIDone - Common Stock |
5,570.00 |
|
39003 |
Common Stock |
|
|
|
Current Period Change |
5,570.00 |
|
5,570.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
5,570.00 |
39005 |
Retained Earnings |
1/12/06 |
|
|
Beginning Balance |
|
39005 |
Retained Earnings |
8/12/06 |
pmnt rec 1 |
CDJ |
Juicy Barbecued Ribz - Retained Earnings |
9,543.00 |
|
39005 |
Retained Earnings |
|
|
|
Current Period Change |
9,543.00 |
|
9,543.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
9,543.00 |
40000 |
Consulting Income |
1/12/06 |
|
|
Beginning Balance |
|
40000 |
Consulting Income |
8/12/06 |
|
CDJ |
mis-spending of company money - Consulting
Income |
6,667.00 |
|
40000 |
Consulting Income |
8/12/06 |
recrefreq |
CRJ |
CIDthree - Consulting Income |
25,000.00 |
|
40000 |
Consulting Income |
|
|
|
Current Period Change |
6,667.00 |
25,000.00 |
-18,333.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
-18,333.00 |
68000 |
Laundry and Cleaning Exp |
1/12/06 |
|
|
Beginning Balance |
|
68000 |
Laundry and Cleaning Exp |
8/12/06 |
|
CDJ |
VIDtwo - Laundry and Cleaning Exp |
4,500.00 |
|
68000 |
Laundry and Cleaning Exp |
|
|
Current Period Change |
4,500.00 |
|
4,500.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
4,500.00 |
90100 |
Hobbs account |
1/12/06 |
|
|
Beginning Balance |
|
90100 |
Hobbs account |
8/12/06 |
|
CDJ |
mis-spending of company money - Hobbs account |
25,000.00 |
|
90100 |
Hobbs account |
|
|
|
Current Period Change |
25,000.00 |
|
25,000.00 |
|
|
31/12/06 |
|
|
Ending
Balance |
|
|
25,000.00 |