Site hosted by Angelfire.com: Build your free website today!

Example

To understand the ratio, it is first necessary to understand the numerator and the denominator. 

Net Operating Income is the income from a income property left over after paying all the operating expenses.

                        Gross scheduled Rents   $100,000

                        Less 5% Vacancy  $5,000

                        Effective Gross Income: $95,000

                        Less Operating Expenses

                                    Real Estate Taxes

                                    Insurance

                                    Repairs & Maintenance

                                    Utilities

                                    Management Fees

                                    Reserves for Replacement

                        Total Operating Expenses:  $30,000

                       

                        Net Operating Income (NOI)   $65,000

Note that lenders always insist on some sort of vacancy factor regardless of the actual vacancy to cover collection loss.  In addition, lenders always insist on using a management fee factor of 3-6% of effective income, even if the property is owner-managed.  Their logic is that they would have to pay for management if they took back the property. 

Next, the denominator, Total Debt Service.  This includes the principal and interest payment on the property, not just the first mortgage. 

To calculate the debt service coverage ratio, divide the net operating income (NOI) by the mortgage. 

Mortgage  =  $500,000

11% interest, 30 years amortized

Annual Payment (Debt Service) = $57,139

Then:

DSCR = Net Operating Income (NOI) = $65,000

Total Debt Service = $57,139

DSCR = 1.14