Financial Report

(As of Tuesday, Mar 13 2007)

Quebec

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$68,748,785
Home Games Remaining0
Avg. Attendance15,339
Avg. Revenue/Game$1,104,492
Projected Revenue$0,000

Expenses

Pro Payroll$27,678,800
Farm Payroll$2,802,500
Prospect Fees$34,070
Coach$0,000
Games Remaining0
Total Game Expenses$372,139
Projected Expenses$0,000
Projected Balance$68,748,785

Salary Commitment

Year: 2006$30,481,300
Year: 2007$11,521,600
Year: 2008$3,980,000
Year: 2009$0,000

 Pro Payroll

Ed Belfour 4,560,000(1)
Mike Rathje 3,500,000(1)
Bret Hedican 2,000,000(2)
Daniel Briere 1,938,000(1)
Dainius Zubrus 1,850,000(1)
Teppo Numminen 1,750,000(1)
Hal Gill 1,596,000(2)
Jeff O'Neill 1,500,000(1)
Kirk Maltby 1,444,000(1)
Joffrey Lupul 900,600(2)
Shean Donovan 900,000(2)
Mathieu Dandenault 850,000(2)
Alexander Steen 800,000(3)
Dion Phaneuf 800,000(3)
Ryan Malone 750,000(1)
Chris Neil 585,200(1)
Ilya Bryzgalov 550,000(3)
Boyd Devereaux 450,000(3)
Maxime Talbot 450,000(3)
Jason Chimera 450,000(1)
Kyle Wellwood 55,000(2)


 Farm Payroll

Pascal Dupuis 880,000(2)
Serge Aubin 450,000(1)
Robert Nilsson 450,000(3)
Ronald Petrovicky 90,000(2)
Brad Larsen 80,000(2)
Brett Mclean 65,000(2)
Kurt Sauer 65,000(2)
Pavel Brendl 60,000(2)
Justin Pogge 55,000(3)
Pavel Vorobiev 55,000(3)
Jamie Allison 55,000(3)
Alexander Khavanov 47,500(1)
Jonas Johansson 45,000(3)
Matt Jones 45,000(3)
Andrew Wozniewski 45,000(3)
Adam Mair 45,000(1)
Jean-Sebastien Aubin 45,000(1)
Ben Walter 45,000(3)
Jeremy Colliton 45,000(3)
Brad Norton 45,000(1)
Peter Sejna 45,000(3)
Dane Byers 45,000(3)




Nashville

Arena
Capacity20,000
Ticket Price$42.00


Income

Current Funds$73,713,704
Home Games Remaining0
Avg. Attendance16,056
Avg. Revenue/Game$1,213,976
Projected Revenue$0,000

Expenses

Pro Payroll$32,818,232
Farm Payroll$1,395,000
Prospect Fees$16,500
Coach$0,000
Games Remaining0
Total Game Expenses$417,436
Projected Expenses$0,000
Projected Balance$73,713,704

Salary Commitment

Year: 2006$34,213,232
Year: 2007$17,265,000
Year: 2008$5,080,000
Year: 2009$45,000

 Pro Payroll

Rob Blake 6,364,112(1)
Patrick Marleau 4,000,000(2)
Rick DiPietro 2,500,000(1)
Mark Parrish 2,250,000(3)
Ladislav Nagy 1,976,000(2)
Bryan Allen 1,550,000(2)
Steve Reinprecht 1,444,000(2)
Christian Backman 1,300,000(3)
Jozef Stumpel 1,100,000(2)
Patrik Stefan 1,064,000(1)
Alexander Korolyuk 1,000,000(1)
Taylor Pyatt 989,720(1)
Dean McAmmond 925,000(1)
Patrick Lalime 900,000(1)
Matthew Stajan 805,600(1)
Dustin Brown 800,000(2)
Christian Ehrhoff 608,000(1)
Adam Hall 600,000(1)
Trevor Linden 600,000(1)
Henrik Tallinder 591,800(1)
Lukas Krajicek 550,000(2)
Kurtis Foster 450,000(3)
Dan Bertram 450,000(3)


 Farm Payroll

Milan Jurcina 450,000(2)
Eric Fehr 80,000(2)
Andrei Kostitsyn 55,000(2)
Alex Burrows 45,000(2)
Dmitry Vorobiev 45,000(3)
Keith Seabrook 45,000(3)
Johnny Pohl 45,000(2)
Brad Winchester 45,000(3)
Dan Fritsche 45,000(2)
Junior Lessard 45,000(3)
Brian McGrattan 45,000(3)
Gerald Coleman 45,000(4)
Jamie McLennan 45,000(2)
Wes O'Neill 45,000(3)
Kris Russell 45,000(3)
Kris Chucko 45,000(3)
Brian Boyle 45,000(3)
Jordan LaVallee 45,000(3)
Ryan Clowe 45,000(3)
Jonas Ahnelov 45,000(3)
Tommy Sestito 45,000(3)




Atlanta

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$78,555,811
Home Games Remaining0
Avg. Attendance19,388
Avg. Revenue/Game$1,395,803
Projected Revenue$0,000

Expenses

Pro Payroll$37,423,630
Farm Payroll$1,007,400
Prospect Fees$25,500
Coach$0,000
Games Remaining0
Total Game Expenses$468,982
Projected Expenses$0,000
Projected Balance$78,555,811

Salary Commitment

Year: 2006$38,431,030
Year: 2007$32,479,630
Year: 2008$20,785,000
Year: 2009$1,250,000

 Pro Payroll

Joe Thornton 6,660,000(3)
Dany Heatley 3,500,000(3)
Roberto Luongo 3,200,000(3)
Olli Jokinen 2,500,000(2)
John Madden 2,500,000(2)
Kim Johnsson 2,200,000(3)
Martin Rucinsky 1,900,000(1)
Philippe Boucher 1,824,000(1)
Ray Whitney 1,500,000(2)
Ian Laperriere 1,140,000(1)
David Vyborny 1,140,000(2)
Marc Chouinard 1,100,000(4)
Alexei Ponikarovsky 1,100,000(3)
Martin Gerber 1,064,000(2)
Radek Bonk 1,000,000(2)
Teemu Selanne 1,000,000(1)
Jay Bouwmeester 945,630(2)
Alex Ovechkin 800,000(2)
Brian Pothier 750,000(3)
Mike Commodore 700,000(3)
John-Michael Liles 450,000(3)
Paul Ranger 450,000(3)


 Farm Payroll

Nathan Dempsey 87,400(1)
Brandon Bochenski 80,000(3)
Denis Hamel 65,000(3)
Fredrik Sjostrom 65,000(3)
Scottie Upshall 55,000(2)
Ray Emery 55,000(2)
Jeff Hamilton 50,000(4)
Ryan Bayda 50,000(4)
Ben Clymer 50,000(4)
Lukas Kaspar 45,000(3)
Peter Budaj 45,000(3)
Mathieu Biron 45,000(2)
Chad Larose 45,000(3)
Nolan Baumgartner 45,000(2)
Patrick Sharp 45,000(3)
Chris Campoli 45,000(2)
Vyacheslav Buravchikov45,000(3)
Timofei Shishkanov 45,000(3)
Casey Borer 45,000(3)




Colorado

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$76,237,613
Home Games Remaining0
Avg. Attendance19,815
Avg. Revenue/Game$1,426,679
Projected Revenue$0,000

Expenses

Pro Payroll$44,223,800
Farm Payroll$2,051,800
Prospect Fees$4,500
Coach$0,000
Games Remaining0
Total Game Expenses$564,391
Projected Expenses$0,000
Projected Balance$76,237,613

Salary Commitment

Year: 2006$46,275,600
Year: 2007$18,661,800
Year: 2008$8,280,000
Year: 2009$0,000

 Pro Payroll

Mike Modano 4,250,000(1)
Keith Tkachuk 4,000,000(2)
Andrew Brunette 4,000,000(1)
Ed Jovanovski 3,990,000(1)
Robert Lang 3,800,000(1)
Derian Hatcher 3,500,000(1)
Mathieu Schneider 3,300,000(2)
Tomas Vokoun 2,280,000(2)
Marco Sturm 2,000,000(1)
Jaroslav Modry 2,000,000(3)
Eric Lindros 1,550,000(1)
Lubomir Visnovsky 1,520,000(3)
Chris Gratton 1,500,000(3)
Marek Zidlicky 1,140,000(3)
Nik Antropov 1,007,000(1)
Anson Carter 1,000,000(1)
Jonathan Cheechoo 760,000(3)
Matt Cullen 668,800(1)
Steve Begin 608,000(1)
Francois Beauchemin 450,000(3)
Jason Labarbera 450,000(3)
Jani Rita 450,000(2)


 Farm Payroll

David Tanabe 950,000(1)
Marcus Nilson 136,800(2)
Dmitry Afanasenkov 85,000(2)
Richard Park 75,000(1)
Donald Brashear 75,000(1)
Jeff Jillson 75,000(2)
Josef Melichar 70,000(1)
Mike Ricci 70,000(1)
Bryce Salvador 55,000(2)
Alex Bourret 55,000(3)
Christopher Heino 45,000(3)
Rob Globke 45,000(3)
Brad Richardson 45,000(3)
Staffan Kronwall 45,000(3)
Keith Yandle 45,000(3)
Jason Bailey 45,000(3)
Kaspar Daugavins 45,000(3)
Thomas Greiss 45,000(3)
Ryan O'Byrne 45,000(3)




Minnesota

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$62,326,350
Home Games Remaining0
Avg. Attendance16,787
Avg. Revenue/Game$1,208,795
Projected Revenue$0,000

Expenses

Pro Payroll$43,400,797
Farm Payroll$1,356,430
Prospect Fees$9,000
Coach$0,000
Games Remaining0
Total Game Expenses$545,930
Projected Expenses$0,000
Projected Balance$62,326,350

Salary Commitment

Year: 2006$44,757,227
Year: 2007$35,107,227
Year: 2008$11,833,000
Year: 2009$3,000,000

 Pro Payroll

Joe Sakic 6,664,797(2)
Sami Kapanen 3,700,000(2)
Shane Doan 3,002,000(2)
Brendan Witt 2,300,000(3)
Michal Handzus 2,128,000(1)
Martin Biron 2,128,000(3)
Simon Gagne 2,000,000(3)
Chris Phillips 1,976,000(2)
Sean Hill 1,950,000(2)
Ken Klee 1,800,000(2)
Colin White 1,710,000(1)
Kristian Huselius 1,700,000(4)
Dominik Hasek 1,520,000(1)
Matthew Barnaby 1,500,000(3)
Willie Mitchell 1,350,000(1)
Yanic Perreault 1,300,000(4)
Barret Jackman 1,140,000(2)
Greg Johnson 1,100,000(2)
Robert Esche 1,000,000(1)
Raffi Torres 825,000(2)
Ales Kotalik 800,000(1)
Mike Richards 800,000(2)
Peter Bondra 505,000(1)
Paul Martin 502,000(1)


 Farm Payroll

Scott Thornton 115,000(2)
Brian Boucher 90,000(1)
Phil Kessel 80,000(3)
Michael Rupp 75,000(3)
Antoine Vermette 56,430(2)
Marc-Antoine Pouliot 55,000(3)
Andrew Ladd 55,000(2)
Marc Staal 55,000(3)
Jeff Petry 55,000(3)
Bruno Gervais 45,000(3)
Tomas Kopecky 45,000(3)
Andy Hilbert 45,000(3)
Stephane Veilleux 45,000(1)
Tomas Malec 45,000(2)
Dany Roussin 45,000(3)
Duncan Keith 45,000(2)
Anton Khudobin 45,000(3)
Mike Card 45,000(3)
Tim Brent 45,000(3)
Matt Pelech 45,000(3)
David Backes 45,000(3)
Steve Downie 45,000(3)
Evan Brophey 45,000(3)
Radek Smolenak 45,000(3)
Evan McGrath 45,000(3)




Boston

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$76,000,639
Home Games Remaining0
Avg. Attendance19,414
Avg. Revenue/Game$1,397,790
Projected Revenue$0,000

Expenses

Pro Payroll$42,590,840
Farm Payroll$1,048,000
Prospect Fees$7,500
Coach$0,000
Games Remaining0
Total Game Expenses$532,272
Projected Expenses$0,000
Projected Balance$76,000,639

Salary Commitment

Year: 2006$43,638,840
Year: 2007$32,208,740
Year: 2008$18,328,000
Year: 2009$4,065,000

 Pro Payroll

Chris Pronger 6,250,000(3)
Patrik Elias 4,180,000(2)
Glen Murray 4,150,000(2)
Sergei Zubov 4,000,000(4)
Bryan McCabe 3,458,000(3)
Marian Gaborik 2,679,000(1)
Brendan Shanahan 2,280,000(1)
Paul Mara 1,775,000(1)
Manny Fernandez 1,672,000(2)
Dave Scatchard 1,400,000(3)
Dmitri Kalinin 1,330,000(1)
Frantisek Kaberle 1,292,000(2)
Jason Spezza 1,100,000(3)
Nils Ekman 1,100,000(2)
Ales Hemsky 901,740(2)
Curtis Joseph 900,000(1)
Manny Malhotra 900,000(3)
Mike Sillinger 800,000(1)
Eric Belanger 758,100(1)
Mika Noronen 665,000(1)
Brad Boyes 550,000(3)
Colby Armstrong 450,000(2)


 Farm Payroll

Cory Sarich 133,000(1)
Sean Avery 110,000(1)
Steve Ott 65,000(4)
Ryan Kesler 55,000(3)
Bryce Swan 55,000(3)
Hugh Jessiman 45,000(3)
Kevin Dallman 45,000(2)
Johan Franzen 45,000(3)
Boyd Gordon 45,000(3)
Byron Ritchie 45,000(2)
Mark Streit 45,000(3)
Nolan Schaefer 45,000(3)
Michael Zigomanis 45,000(3)
Vladimir Mihalik 45,000(3)
Shane Endicott 45,000(2)
Andy Rogers 45,000(3)
Kevin Nastiuk 45,000(3)
Ryan Parent 45,000(3)
Enver Lisin 45,000(3)




Anaheim

ArenaArrowhead Pond
Capacity20,000
Ticket Price$39.00


Income

Current Funds$72,440,339
Home Games Remaining0
Avg. Attendance19,639
Avg. Revenue/Game$1,378,565
Projected Revenue$0,000

Expenses

Pro Payroll$43,694,634
Farm Payroll$1,806,028
Prospect Fees$30,500
Coach$0,000
Games Remaining0
Total Game Expenses$555,258
Projected Expenses$0,000
Projected Balance$72,440,339

Salary Commitment

Year: 2006$45,500,662
Year: 2007$32,747,894
Year: 2008$15,958,894
Year: 2009$5,675,000

 Pro Payroll

Nicklas Lidstrom 7,600,000(1)
Markus Naslund 6,000,000(2)
Daniel Alfredsson 4,662,894(3)
Rod Brind'Amour 3,600,000(4)
Mattias Ohlund 3,500,000(2)
Marc Savard 2,280,000(3)
Pierre-Marc Bouchard 1,850,000(2)
Pierre Turgeon 1,500,000(1)
Andrei Markov 1,500,000(2)
Erik Cole 1,140,000(2)
Bryan Smolinski 1,100,000(1)
P.J. Axelsson 1,064,000(2)
Jim Vandermeer 1,000,000(3)
Mike Komisarek 901,740(1)
Chris Osgood 900,000(1)
Michel Ouellet 800,000(2)
Henrik Lundqvist 800,000(2)
Ryan Craig 700,000(4)
Tony Salmelainen 650,000(4)
Patrice Bergeron 646,000(3)
Christopher Higgins 550,000(3)
Chris Mason 500,000(4)
Aaron Ward 450,000(1)


 Farm Payroll

Brian Willsie 450,000(3)
Vitaly Vishnevski 155,000(3)
Jon Sim 100,000(1)
Aaron Miller 90,000(1)
Stephen Weiss 61,028(1)
Chris Therien 50,000(1)
Sebastien Caron 45,000(3)
Alex Henry 45,000(4)
Andy Delmore 45,000(4)
Kyle Brodziak 45,000(4)
Yann Danis 45,000(3)
Kevyn Adams 45,000(2)
Cody McCormick 45,000(3)
Pekka Rinne 45,000(3)
Mathieu Roy 45,000(4)
Craig Adams 45,000(2)
Matt Ellison 45,000(3)
Kris Beech 45,000(3)
Kyle Wanvig 45,000(3)
Jim Slater 45,000(3)
Pat Leahy 45,000(4)
Kevin Klein 45,000(3)
Jarkko Immonen 45,000(3)
Lee Stempniak 45,000(3)
Filip Novak 45,000(3)
Joel Bouchard 45,000(2)




Buffalo

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$73,642,102
Home Games Remaining0
Avg. Attendance18,940
Avg. Revenue/Game$1,363,742
Projected Revenue$0,000

Expenses

Pro Payroll$43,238,638
Farm Payroll$2,000,000
Prospect Fees$56,400
Coach$0,000
Games Remaining0
Total Game Expenses$552,379
Projected Expenses$0,000
Projected Balance$73,642,102

Salary Commitment

Year: 2006$45,238,638
Year: 2007$18,686,800
Year: 2008$10,825,000
Year: 2009$0,000

 Pro Payroll

Martin Brodeur 5,237,238(1)
Wade Redden 3,724,000(3)
Chris Drury 2,926,000(1)
Sergei Samsonov 2,774,000(1)
Vyacheslav Kozlov 2,660,000(1)
Pavel Kubina 2,584,000(2)
Daymond Langkow 2,442,000(1)
Brian Rolston 2,432,000(1)
Henrik Zetterberg 2,400,000(3)
Jeremy Roenick 1,500,000(1)
John LeClair 1,500,000(3)
Todd White 1,400,000(1)
Ruslan Fedotenko 1,300,000(1)
Mathieu Garon 1,216,000(3)
Maxim Afinogenov 1,086,800(1)
Mike VanRyn 1,064,000(2)
Mark Bell 1,064,000(1)
Josef Vasicek 1,000,000(1)
Joel Kwiatkowski 1,000,000(3)
Jussi Jokinen 800,000(2)
Marcel Hossa 750,000(3)
Andrew Ference 750,000(2)
Joseph Corvo 668,800(2)
Johan Hedberg 500,000(2)
Brian Campbell 459,800(1)


 Farm Payroll

Karlis Skrastins 1,000,000(2)
Steve Eminger 100,000(2)
Brian Sutherby 75,000(1)
Ramzi Abid 60,000(1)
David Hale 60,000(2)
Aleksander Suglobov 55,000(2)
Patrick Eaves 55,000(3)
Wojtek Wolski 55,000(2)
Stefan Ruzicka 45,000(2)
Michael Garnett 45,000(3)
Konstantin Pushkarev 45,000(3)
Jeff Tambellini 45,000(2)
Dany Sabourin 45,000(1)
Boyd Kane 45,000(1)
Carl Corazzini 45,000(1)
Danny Richmond 45,000(2)
Andrew Hutchinson 45,000(3)
Matt Greene 45,000(2)
Masi Marjamaki 45,000(2)
Kyril Lyamin 45,000(3)




Vancouver

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$65,925,093
Home Games Remaining0
Avg. Attendance16,150
Avg. Revenue/Game$1,162,827
Projected Revenue$0,000

Expenses

Pro Payroll$34,191,030
Farm Payroll$3,552,060
Prospect Fees$54,006
Coach$0,000
Games Remaining0
Total Game Expenses$460,940
Projected Expenses$0,000
Projected Balance$65,925,093

Salary Commitment

Year: 2006$37,743,090
Year: 2007$19,317,590
Year: 2008$8,016,900
Year: 2009$855,000

 Pro Payroll

Ilya Kovalchuk 6,500,000(1)
Jose Theodore 4,500,000(1)
Adrian Aucoin 4,000,000(3)
Bill Guerin 3,300,000(2)
Scott Gomez 2,204,000(2)
Kris Draper 2,128,000(1)
Scott Walker 1,520,000(3)
Wes Walz 1,520,000(1)
Tim Connolly 1,036,900(3)
Peter Schaefer 988,000(1)
Rostislav Klesla 943,630(2)
Jamal Mayers 850,000(2)
Ryan Miller 800,000(2)
Richard Jackman 760,000(2)
Michal Rozsival 703,000(2)
Keith Ballard 550,000(2)
Mikael Samuelsson 537,500(1)
Zbynek Michalek 450,000(3)
Grant Marshall 450,000(2)
Todd Fedoruk 450,000(4)


 Farm Payroll

Keith Carney 2,052,000(1)
Sean O'Donnell 450,000(2)
Sean Burke 100,000(1)
Alexander Semin 90,060(2)
Stanislav Chistov 55,000(3)
Branislav Mezei 55,000(3)
Dennis Seidenberg 55,000(2)
Dan McGillis 55,000(1)
Petteri Nokelainen 55,000(2)
Greg Zanon 45,000(4)
Brad May 45,000(1)
Gregory Campbell 45,000(3)
Mark Cullen 45,000(4)
Mikael Holmqvist 45,000(4)
Yannick Lehoux 45,000(4)
Turner Stevenson 45,000(2)
Trevor Daley 45,000(2)
Adam Berkhoel 45,000(4)
Robert Scuderi 45,000(4)
Craig MacDonald 45,000(4)
Sergei Zinovjev 45,000(4)
Alexei Smirnov 45,000(4)




Tampa Bay

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$77,479,036
Home Games Remaining0
Avg. Attendance18,062
Avg. Revenue/Game$1,300,395
Projected Revenue$0,000

Expenses

Pro Payroll$36,110,595
Farm Payroll$1,030,000
Prospect Fees$7,500
Coach$0,000
Games Remaining0
Total Game Expenses$453,026
Projected Expenses$0,000
Projected Balance$77,479,036

Salary Commitment

Year: 2006$37,140,595
Year: 2007$17,061,595
Year: 2008$3,034,000
Year: 2009$195,000

 Pro Payroll

Paul Kariya 4,500,000(1)
Sergei Fedorov 4,000,000(1)
Roman Hamrlik 3,500,000(2)
Marty Turco 3,161,795(2)
Martin Havlat 2,600,000(1)
Joe Nieuwendyk 2,500,000(1)
Fredrik Modin 2,204,000(1)
Cory Stillman 2,000,000(2)
Robyn Regehr 1,672,000(3)
Sami Salo 1,500,000(1)
Todd Marchant 1,500,000(2)
Ty Conklin 1,140,000(1)
Shawn Bates 877,800(2)
Cory Cross 874,000(1)
Richard Matvichuk 750,000(2)
Tim Gleason 646,000(1)
Brian Gionta 627,000(3)
Marc-Andre Bergeron 608,000(2)
Rostislav Olesz 550,000(2)
Dominic Moore 450,000(2)
Jaroslav Balastik 450,000(2)


 Farm Payroll

Jack Johnson 80,000(3)
Dustin Byfuglien 75,000(4)
Matt Foy 75,000(4)
Travis Green 70,000(1)
Tomas Kana 55,000(3)
Jordan Sigalet 45,000(2)
Lars Jonsson 45,000(3)
Dan Jancevski 45,000(4)
Artem Chubarov 45,000(1)
Kirill Koltsov 45,000(3)
Blake Wheeler 45,000(3)
Martin Hanzal 45,000(3)
John Armstrong 45,000(3)
Christoph Schubert 45,000(2)
Jay McClement 45,000(3)
Eric Nystrom 45,000(2)
David Bolland 45,000(3)
Niklas Nordgren 45,000(2)
Milan Lucic 45,000(3)
Jason Bacashihua 45,000(3)




Ottawa

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$70,450,079
Home Games Remaining0
Avg. Attendance18,281
Avg. Revenue/Game$1,316,276
Projected Revenue$0,000

Expenses

Pro Payroll$38,986,880
Farm Payroll$2,821,374
Prospect Fees$22,500
Coach$0,000
Games Remaining0
Total Game Expenses$510,131
Projected Expenses$0,000
Projected Balance$70,450,079

Salary Commitment

Year: 2006$41,808,254
Year: 2007$23,319,254
Year: 2008$4,820,174
Year: 2009$225,174

 Pro Payroll

Todd Bertuzzi 5,269,080(2)
Pavel Datsyuk 3,900,000(1)
Jason Arnott 2,926,000(1)
Marek Malik 2,500,000(1)
Kimmo Timonen 2,470,000(2)
Mark Recchi 2,280,000(1)
Eric Brewer 2,000,000(2)
Radek Dvorak 2,000,000(3)
Brenden Morrow 1,900,000(2)
Martin Erat 1,600,000(2)
Mike Knuble 1,520,000(1)
Jason Williams 1,200,000(2)
Manny Legace 1,162,800(1)
Matthew Lombardi 1,100,000(3)
Trent Hunter 1,000,000(1)
Scott Hartnell 1,000,000(2)
Shaone Morrisonn 900,000(2)
Tom Preissing 750,000(1)
Vesa Toskala 684,000(1)
Chris Kunitz 675,000(2)
Wayne Primeau 600,000(2)
Niklas Kronwall 550,000(2)
Fedor Tyutin 550,000(3)
Dustin Penner 450,000(3)


 Farm Payroll

Tyler Arnason 1,200,000(1)
Rhett Warrener 190,000(1)
Viktor Kozlov 174,800(1)
Denis Arkhipov 106,400(1)
Branko Radivojevic 95,000(1)
Chuck Kobasew 90,174(4)
Curtis Brown 70,000(2)
Alexander Svitov 65,000(2)
Tomas Plekanec 55,000(2)
Tomas Kloucek 50,000(2)
Aki Berg 50,000(2)
Andre Roy 45,000(3)
Maxim Lapierre 45,000(3)
Frederic Cassivi 45,000(4)
Nikita Alexeev 45,000(3)
Pascal Leclaire 45,000(3)
Josh Langfeld 45,000(2)
Jamie Rivers 45,000(3)
Brendan Mikkelson 45,000(3)
Blake Comeau 45,000(3)
Alexei Shkotov 45,000(3)
Joe Dipenta 45,000(4)
John Erskine 45,000(4)
Raitis Ivanans 45,000(3)
Jeff Glass 45,000(3)
Ron Hainsey 45,000(3)




New Jersey

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$61,783,562
Home Games Remaining0
Avg. Attendance15,890
Avg. Revenue/Game$1,144,063
Projected Revenue$0,000

Expenses

Pro Payroll$40,930,000
Farm Payroll$2,495,000
Prospect Fees$15,000
Coach$0,000
Games Remaining0
Total Game Expenses$529,756
Projected Expenses$0,000
Projected Balance$61,783,562

Salary Commitment

Year: 2006$43,425,000
Year: 2007$27,564,000
Year: 2008$8,500,000
Year: 2009$3,900,000

 Pro Payroll

Doug Weight 4,300,000(1)
Derek Morris 3,900,000(4)
Alex Tanguay 3,230,000(3)
Steve Sullivan 3,200,000(2)
Martin Straka 3,000,000(1)
Geoff Sanderson 2,800,000(2)
Dan Boyle 2,750,000(2)
Mike York 2,050,000(2)
Scott Hannan 2,033,000(1)
Andy Sutton 1,800,000(1)
Marc Denis 1,672,000(2)
Brett Clark 1,500,000(1)
Mike Ribeiro 1,500,000(2)
Darryl Sydor 1,500,000(2)
Tomas Holmstrom 1,368,000(1)
Petr Cajanek 1,000,000(3)
Jason Pominville 800,000(2)
Andy McDonald 627,000(2)
Alex Auld 550,000(2)
Niko Kapanen 450,000(1)
Brad Lukowich 450,000(1)
Chris Clark 450,000(1)


 Farm Payroll

Brad Isbister 1,200,000(2)
Kevin Weekes 190,000(1)
Marty Reasoner 150,000(2)
Mattias Weinhandl 75,000(2)
Dan Hinote 75,000(1)
Brent Johnson 70,000(1)
Georges Laraque 65,000(1)
Nolan Pratt 65,000(1)
Aaron Johnson 55,000(3)
Mark Stuart 55,000(2)
Mikhail Yakubov 45,000(2)
Ben Ondrus 45,000(2)
Cody Bass 45,000(3)
Ivan Majesky 45,000(1)
Niclas Wallin 45,000(2)
Richard Clune 45,000(3)
Garth Murray 45,000(3)
Mark Mancari 45,000(3)
Juraj Mikus 45,000(3)
Johnny Boychuk 45,000(3)
P-A Parenteau 45,000(3)




Toronto

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$68,967,592
Home Games Remaining0
Avg. Attendance17,807
Avg. Revenue/Game$1,282,119
Projected Revenue$0,000

Expenses

Pro Payroll$41,789,700
Farm Payroll$4,109,200
Prospect Fees$5,750
Coach$0,000
Games Remaining0
Total Game Expenses$559,813
Projected Expenses$0,000
Projected Balance$68,967,592

Salary Commitment

Year: 2006$45,898,900
Year: 2007$26,568,200
Year: 2008$9,765,000
Year: 2009$720,000

 Pro Payroll

Mats Sundin 6,000,000(2)
Miroslav Satan 4,015,000(1)
Michael Peca 3,990,000(1)
Milan Hejduk 3,700,000(3)
Sergei Gonchar 3,500,000(2)
Dallas Drake 3,000,000(2)
Miikka Kiprusoff 2,900,000(3)
Bryan Berard 2,000,000(2)
Rob Niedermayer 2,000,000(1)
Patrice Brisebois 1,500,000(1)
Chris Chelios 1,500,000(1)
Andrew Raycroft 1,350,000(1)
Daniel Sedin 1,250,000(3)
Andreas Lilja 1,250,000(2)
Jeff Halpern 1,233,100(1)
Stephane Robidas 750,000(3)
Jarret Stoll 501,600(1)
Juraj Kolnik 450,000(2)
Mark Smith 450,000(4)
Oleg Saprykin 450,000(1)


 Farm Payroll

Greg deVries 2,280,000(1)
Alexander Mogilny 250,000(1)
Antti Laaksonen 250,000(2)
Janne Niinimaa 243,200(2)
Jocelyn Thibault 150,000(1)
Petr Nedved 111,000(1)
Wade Belak 110,000(2)
Oleg Tverdovsky 85,000(3)
Eric Boguniecki 45,000(4)
Devin Setoguchi 45,000(3)
Jean-Philippe Cote 45,000(4)
Jed Ortmeyer 45,000(4)
Darcy Hordichuk 45,000(4)
Brooks Laich 45,000(3)
Loic Lacasse 45,000(3)
Kevin Jarman 45,000(3)
Daniel Carcillo 45,000(3)
Doug Lynch 45,000(3)
Mike Egener 45,000(3)
Mathieu Aubin 45,000(3)
Patrick Traverse 45,000(4)
Mark Mowers 45,000(4)




Philly

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$73,274,351
Home Games Remaining0
Avg. Attendance13,741
Avg. Revenue/Game$989,547
Projected Revenue$0,000

Expenses

Pro Payroll$16,475,000
Farm Payroll$2,237,500
Prospect Fees$46,390
Coach$0,000
Games Remaining0
Total Game Expenses$228,767
Projected Expenses$0,000
Projected Balance$73,274,351

Salary Commitment

Year: 2006$18,712,500
Year: 2007$11,265,000
Year: 2008$4,655,000
Year: 2009$2,035,000

 Pro Payroll

Bobby Holik 2,000,000(2)
Tony Amonte 1,850,000(1)
Martin Skoula 1,525,000(1)
Martin Lapointe 900,000(2)
Thomas Vanek 800,000(2)
Brooks Orpik 650,000(1)
Scott Mellanby 650,000(1)
Steve Rucchin 650,000(2)
Derek Armstrong 600,000(1)
Steve Montador 550,000(3)
Antti Miettinen 450,000(3)
Duvie Westcott 450,000(2)
Scott Nichol 450,000(1)
Mark Giordano 450,000(4)
Randy Robitaille 450,000(3)
Mike Morrison 450,000(3)
Jean-Pierre Vigier 450,000(2)
Jon Klemm 450,000(1)
Richard Petiot 450,000(3)
Glen Wesley 450,000(1)
Mikael Tellqvist 450,000(2)
Stu Barnes 450,000(1)
Jamie Heward 450,000(4)
Kevin Bieksa 450,000(2)


 Farm Payroll

Vladimir Orszagh 950,000(4)
Daniel Tjarnqvist 100,000(2)
Sean Bergenheim 90,000(3)
Cam Barker 80,000(2)
Cam Ward 80,000(2)
Michael Leighton 57,500(1)
Shea Weber 55,000(2)
Milan Michalek 55,000(2)
Ryan Hollweg 50,000(4)
Luke Richardson 45,000(1)
Travis Moen 45,000(4)
Tim Taylor 45,000(1)
Corey Crawford 45,000(2)
Kyle Quincey 45,000(3)
Mike Glumac 45,000(4)
Jeff Cowan 45,000(1)
Jonathan Ferland 45,000(3)
Evgeny Artyukhin 45,000(3)
Shawn Thornton 45,000(2)
Jim Dowd 45,000(1)
Bryan Muir 45,000(1)
Eric Healey 45,000(1)
Loui Eriksson 45,000(3)
Pascal Rheaume 45,000(1)
Tom Kostopoulos 45,000(4)




Detroit

Arena
Capacity20,000
Ticket Price$38.00


Income

Current Funds$73,270,603
Home Games Remaining0
Avg. Attendance17,100
Avg. Revenue/Game$1,169,632
Projected Revenue$0,000

Expenses

Pro Payroll$26,174,000
Farm Payroll$941,000
Prospect Fees$24,000
Coach$0,000
Games Remaining0
Total Game Expenses$330,963
Projected Expenses$0,000
Projected Balance$73,270,603

Salary Commitment

Year: 2006$27,115,000
Year: 2007$14,145,000
Year: 2008$3,125,000
Year: 2009$0,000

 Pro Payroll

Martin St-Louis 6,500,000(1)
Evgeni Nabokov 3,363,000(2)
J.P. Dumont 1,596,000(2)
Jay McKee 1,596,000(1)
Anton Volchenkov 1,100,000(1)
Stephane Yelle 1,100,000(2)
Alyn McCauley 1,083,000(1)
Jiri Fischer 1,000,000(1)
Nick Schultz 836,000(1)
Kari Lehtonen 800,000(2)
Jeff Carter 800,000(2)
Petr Prucha 800,000(2)
Sidney Crosby 800,000(3)
R.J. Umberger 800,000(2)
Sergei Brylin 650,000(1)
Ryan Whitney 550,000(3)
Rene Bourque 550,000(2)
Dennis Wideman 450,000(3)
Chris Kelly 450,000(2)
Trevor Letowski 450,000(2)
Mark Eaton 450,000(3)
Jarkko Ruutu 450,000(3)


 Farm Payroll

Alexei Semenov 76,000(2)
Jeff Friesen 70,000(1)
Jiri Hudler 55,000(3)
Braydon Coburn 55,000(2)
Alexandre Picard (d) 55,000(3)
Cam Janssen 45,000(3)
Rico Fata 45,000(2)
Niklas Hagman 45,000(3)
Ryan Potulny 45,000(3)
Colton Orr 45,000(1)
Brett Sterling 45,000(3)
Maxime Ouellet 45,000(2)
Erik Christensen 45,000(2)
Alain Nasreddine 45,000(1)
Jamie Pushor 45,000(1)
Grant Stevenson 45,000(2)
Adam Munro 45,000(3)
Shea Guthrie 45,000(3)
Scott Parse 45,000(3)




Phoenix

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$66,451,216
Home Games Remaining0
Avg. Attendance17,549
Avg. Revenue/Game$1,263,600
Projected Revenue$0,000

Expenses

Pro Payroll$47,003,200
Farm Payroll$1,290,000
Prospect Fees$9,000
Coach$0,000
Games Remaining0
Total Game Expenses$589,051
Projected Expenses$0,000
Projected Balance$66,451,216

Salary Commitment

Year: 2006$48,293,200
Year: 2007$30,112,200
Year: 2008$17,761,400
Year: 2009$1,495,000

 Pro Payroll

Scott Niedermayer 6,750,000(3)
Pavol Demitra 4,500,000(2)
Jean-Sebastien Giguere3,990,000(1)
Zdeno Chara 3,724,000(3)
Jere Lehtinen 3,572,000(1)
Brendan Morrison 3,200,000(3)
Craig Conroy 2,394,000(2)
David Aebischer 1,900,000(2)
Brad Stuart 1,900,000(1)
Toni Lydman 1,900,000(1)
Richard Zednik 1,824,000(1)
Nick Boynton 1,750,000(2)
Mike Comrie 1,748,000(1)
Mike Johnson 1,672,000(1)
Filip Kuba 1,000,000(4)
Eric Staal 942,400(3)
Nicholas Dimitrakos 625,000(1)
Fernando Pisani 611,800(2)
Darren McCarty 600,000(2)
Carlo Colaiacovo 550,000(2)
Chad Kilger 475,000(1)
Radim Vrbata 475,000(1)
Vitaly Kolesnik 450,000(3)
Vernon Fiddler 450,000(4)


 Farm Payroll

Ian White 450,000(3)
Ty Wishart 80,000(3)
Krystofer Kolanos 60,000(3)
Milan Kraft 60,000(3)
Jack Skille 55,000(3)
David Leneveu 45,000(3)
Yan Stastny 45,000(3)
Ben Eager 45,000(3)
Barry Tallackson 45,000(3)
Richie Regehr 45,000(3)
Jeff Woywitka 45,000(3)
Randy Jones 45,000(3)
Nick Tarnasky 45,000(3)
Brian Finley 45,000(3)
Derek Boogaard 45,000(4)
Jeff Schultz 45,000(3)
Oskar Osala 45,000(3)
Jim Fahey 45,000(2)




St. Louis

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$44,751,526
Home Games Remaining0
Avg. Attendance12,633
Avg. Revenue/Game$909,568
Projected Revenue$0,000

Expenses

Pro Payroll$40,937,130
Farm Payroll$2,001,200
Prospect Fees$4,500
Coach$0,000
Games Remaining0
Total Game Expenses$523,693
Projected Expenses$0,000
Projected Balance$44,751,526

Salary Commitment

Year: 2006$42,938,330
Year: 2007$32,887,730
Year: 2008$3,245,000
Year: 2009$0,000

 Pro Payroll

Jarome Iginla 7,000,000(2)
Alexei Zhitnik 3,515,000(2)
Saku Koivu 3,420,000(2)
Nikolai Khabibulin 3,000,000(2)
Brent Sopel 2,400,000(2)
Tom Poti 2,356,000(1)
Craig Rivet 1,900,000(2)
Jamie Langenbrunner 1,655,130(2)
Darcy Tucker 1,596,000(1)
Jason Blake 1,558,000(2)
Mike Fisher 1,500,000(1)
Sandis Ozolinsh 1,500,000(2)
Matt Cooke 1,500,000(2)
Kyle Calder 1,311,000(1)
Henrik Sedin 1,250,000(3)
Danny Markov 1,100,000(1)
Jan Bulis 1,026,000(1)
Antero Niittymaki 800,000(2)
Steve McCarthy 750,000(3)
Ville Nieminen 700,000(2)
Daniel Cleary 650,000(3)
Matt Pettinger 450,000(2)


 Farm Payroll

Darius Kasparaitis 750,000(1)
Andrei Zyuzin 125,000(1)
Chris Simon 121,600(1)
Jamie Lundmark 90,000(3)
Jason Wiemer 90,000(1)
Mike Dunham 75,000(1)
Jordin Tootoo 64,600(2)
Marcel Goc 55,000(3)
Matt Bradley 45,000(2)
Adam McQuaid 45,000(3)
Daniel Rahimi 45,000(3)
Jiri Novotny 45,000(3)
Daniel Paille 45,000(3)
Alexandre Picard 45,000(2)
Matthew Spiller 45,000(3)
Stefan Meyer 45,000(3)
Mark Popovic 45,000(3)
Josh Hennessy 45,000(3)
Konstantin Zakharov 45,000(3)
Michael Carman 45,000(3)
Blair Betts 45,000(2)
Curtis Sanford 45,000(2)




Calgary

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$63,337,675
Home Games Remaining0
Avg. Attendance17,287
Avg. Revenue/Game$1,244,560
Projected Revenue$0,000

Expenses

Pro Payroll$42,116,000
Farm Payroll$1,255,000
Prospect Fees$3,000
Coach$0,000
Games Remaining0
Total Game Expenses$528,951
Projected Expenses$0,000
Projected Balance$63,337,675

Salary Commitment

Year: 2006$43,371,000
Year: 2007$24,129,000
Year: 2008$9,335,000
Year: 2009$2,000,000

 Pro Payroll

Peter Forsberg 5,750,000(1)
Adam Foote 4,600,000(1)
Alexei Kovalev 4,500,000(2)
Brian Rafalski 4,200,000(2)
Ryan Smyth 3,500,000(3)
Gary Roberts 3,500,000(1)
Sheldon Souray 2,128,000(2)
Denis Gauthier 2,000,000(4)
Dwayne Roloson 1,672,000(2)
Steve Staios 1,615,000(1)
David Legwand 1,349,000(2)
Ethan Moreau 1,102,000(1)
Shawn Horcoff 1,000,000(1)
Michael Ryder 1,000,000(3)
Corey Perry 800,000(3)
Francis Bouillon 600,000(1)
Alexander Perezhogin 550,000(3)
Jason Ward 450,000(2)
Paul Gaustad 450,000(2)
Frederick Meyer 450,000(3)
Tim Thomas 450,000(3)
Ben Guite 450,000(1)


 Farm Payroll

Rob Dimaio 450,000(1)
Jussi Markkanen 85,000(1)
James Sheppard 80,000(3)
Devan Dubnyk 55,000(3)
Corey Locke 45,000(3)
Nigel Dawes 45,000(3)
Maxim Kondratiev 45,000(2)
Andrew Peters 45,000(1)
Jean-Francois Jacques 45,000(3)
Jay Harrison 45,000(3)
Tom Pyatt 45,000(3)
Alexander Nikulin 45,000(3)
Ahren Nittel 45,000(3)
Matt Niskanen 45,000(3)
Ole-Kristian Tollefson45,000(3)
Denis Kulyash 45,000(3)
Carsen Germyn 45,000(1)




N.Y.

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$67,748,995
Home Games Remaining0
Avg. Attendance18,301
Avg. Revenue/Game$1,317,823
Projected Revenue$0,000

Expenses

Pro Payroll$42,963,000
Farm Payroll$1,226,280
Prospect Fees$7,500
Coach$0,000
Games Remaining0
Total Game Expenses$538,985
Projected Expenses$0,000
Projected Balance$67,748,995

Salary Commitment

Year: 2006$44,189,280
Year: 2007$32,966,000
Year: 2008$15,666,000
Year: 2009$3,065,000

 Pro Payroll

Jaromir Jagr 8,360,000(2)
Marian Hossa 5,000,000(3)
Brad Richards 3,401,000(3)
Mattias Norstrom 3,300,000(2)
Cristobal Huet 3,000,000(4)
Michael Nylander 2,280,000(1)
Jochen Hecht 2,200,000(3)
Jason Smith 1,976,000(1)
Vaclav Prospal 1,900,000(2)
Ruslan Salei 1,824,000(1)
Mike Grier 1,700,000(2)
Niclas Havelid 1,216,000(1)
Jordan Leopold 1,050,000(2)
Martin Gelinas 925,000(1)
Jay Pandolfo 836,000(1)
Andrej Meszaros 800,000(3)
Hannu Toivonen 800,000(2)
Arron Asham 750,000(3)
Samuel Pahlsson 625,000(1)
Garnet Exelby 570,000(1)
Erik Rasmussen 450,000(1)


 Farm Payroll

John Grahame 116,280(1)
Ossi Vaananen 95,000(1)
Nicklas Backstrom 80,000(3)
Andrew Alberts 65,000(4)
Noah Welch 55,000(2)
Jesse Joenssu 55,000(3)
Jason York 50,000(1)
Chris Thorburn 45,000(3)
Jimmy Howard 45,000(2)
Perttu Lindgren 45,000(3)
Tommi Santala 45,000(1)
Danny Syvret 45,000(2)
Michal Sersen 45,000(3)
Roman Polak 45,000(3)
Petr Pohl 45,000(3)
Erik Westrum 45,000(2)
Aaron Downey 45,000(1)
Dave Steckel 45,000(1)
Michal Birner 45,000(3)
Thomas Pock 45,000(3)
Quintin Laing 45,000(1)
Christian Berglund 45,000(1)
Matthew Carle 35,000(1)




Columbus

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$71,470,824
Home Games Remaining0
Avg. Attendance15,771
Avg. Revenue/Game$1,135,612
Projected Revenue$0,000

Expenses

Pro Payroll$42,785,870
Farm Payroll$3,485,000
Prospect Fees$27,000
Coach$0,000
Games Remaining0
Total Game Expenses$564,608
Projected Expenses$0,000
Projected Balance$71,470,824

Salary Commitment

Year: 2006$46,270,870
Year: 2007$24,333,530
Year: 2008$16,224,800
Year: 2009$4,295,000

 Pro Payroll

Alexei Yashin 6,800,000(1)
Vincent Lecavalier 6,000,000(1)
Tomas Kaberle 4,250,000(4)
Petr Sykora 3,750,000(2)
Rick Nash 3,500,000(3)
Olaf Kolzig 2,500,000(1)
Jaroslav Spacek 2,250,000(1)
Alexander Frolov 2,000,000(3)
Kyle McLaren 1,900,000(3)
Derek Roy 1,500,000(2)
Justin Williams 1,225,000(3)
Nathan Horton 942,400(3)
Nikolai Zherdev 942,400(3)
Dan Hamhuis 901,740(1)
Joni Pitkanen 900,600(1)
Michael Cammalleri 857,850(2)
Ryan Getzlaf 800,000(3)
Marek Svatos 800,000(2)
Marc-Andre Fleury 800,000(2)
Tuomo Ruutu 85,880(2)
Brent Seabrook 80,000(3)


 Farm Payroll

Dan Cloutier 2,450,000(1)
Mikko Koivu 80,000(2)
Zach Parise 80,000(3)
Ryan Suter 80,000(3)
Anton Babchuk 55,000(3)
Denis Grebeshkov 55,000(2)
Anthony Stewart 55,000(3)
Jakub Klepis 45,000(3)
Radek Martinek 45,000(1)
Scott Clemmensen 45,000(1)
Mike Green 45,000(3)
Steve Bernier 45,000(2)
Jozef Balej 45,000(2)
Petr Kanko 45,000(2)
Phil Sauve 45,000(1)
Bill Thomas 45,000(3)
Michal Barinka 45,000(3)
James Wisniewski 45,000(4)
Jeff Taffe 45,000(2)
Tuomas Pihlman 45,000(3)
Petr Taticek 45,000(3)




Site hosted by Angelfire.com: Build your free website today!