Financial Report

(As of Sunday, Sep 10 2006)

Quebec

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$60,521,659
Home Games Remaining36
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,271,000
Farm Payroll$749,500
Prospect Fees$16,500
Coach$0,000
Games Remaining71
Total Game Expenses$402,890
Projected Expenses$28,605,207
Projected Balance$31,916,452

Salary Commitment

Year: 2005$33,020,500
Year: 2006$30,087,500
Year: 2007$15,906,000
Year: 2008$7,780,000

Pro Payroll

Ed Jovanovski 3,990,000(2)
Rick Nash 3,500,000(4)
Roberto Luongo 3,200,000(4)
Jaroslav Spacek 2,250,000(2)
Bret Hedican 2,000,000(3)
Daniel Briere 1,938,000(2)
Brenden Morrow 1,900,000(3)
Radek Dvorak 1,596,000(1)
Hal Gill 1,596,000(3)
Jason Allison 1,500,000(2)
Jeff O'Neill 1,500,000(2)
Tyler Arnason 1,200,000(2)
Mike Leclerc 1,140,000(1)
Shean Donovan 900,000(3)
Pascal Dupuis 880,000(3)
Mathieu Dandenault 850,000(3)
Dion Phaneuf 800,000(4)
Samuel Pahlsson 625,000(2)
Ed Belfour 456,000(2)
Serge Aubin 450,000(2)


Farm Payroll

Trevor Linden 152,000(1)
Andrew Raycroft 135,000(2)
Pavel Vorobiev 55,000(4)
Alexander Khavanov 47,500(2)
Adam Mair 45,000(2)
Cale Hulse 45,000(1)
Jean-Sebastien Aubin 45,000(2)
Maxime Talbot 45,000(4)
Ben Walter 45,000(4)
Robert Nilsson 45,000(4)
Jeremy Colliton 45,000(4)
Paul Ranger 45,000(4)




Nashville

Arena
Capacity20,000
Ticket Price$42.00


Income

Current Funds$59,464,142
Home Games Remaining34
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,868,073
Farm Payroll$377,500
Prospect Fees$19,500
Coach$0,000
Games Remaining70
Total Game Expenses$454,452
Projected Expenses$31,811,648
Projected Balance$27,652,494

Salary Commitment

Year: 2005$37,245,573
Year: 2006$30,323,632
Year: 2007$17,175,000
Year: 2008$5,220,000

Pro Payroll

Rob Blake 6,364,112(2)
Patrick Marleau 4,000,000(3)
Roman Hamrlik 3,500,000(3)
Alex Tanguay 3,230,000(4)
Petr Sykora 3,116,000(1)
Rick DiPietro 2,500,000(2)
Ladislav Nagy 1,976,000(3)
Kyle McLaren 1,900,000(4)
Mark Parrish 1,900,000(1)
Steve Reinprecht 1,444,000(3)
Oleg Kvasha 1,178,000(2)
Taylor Pyatt 989,720(2)
Bryan Allen 941,441(1)
Dean McAmmond 925,000(2)
Christian Backman 912,000(1)
Petr Prucha 800,000(3)
Adam Hall 600,000(2)
Henrik Tallinder 591,800(2)


Farm Payroll

Eric Fehr 80,000(3)
Braydon Coburn 55,000(3)
Lukas Krajicek 55,000(3)
Jim Dowd 52,500(1)
Brad Winchester 45,000(4)
Dan Fritsche 45,000(3)
Junior Lessard 45,000(4)




Atlanta

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$59,339,347
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,360,430
Farm Payroll$1,049,400
Prospect Fees$22,500
Coach$0,000
Games Remaining82
Total Game Expenses$395,516
Projected Expenses$32,432,330
Projected Balance$26,907,017

Salary Commitment

Year: 2005$32,409,830
Year: 2006$32,247,830
Year: 2007$21,179,630
Year: 2008$9,790,000

Pro Payroll

Joe Thornton 6,660,000(4)
Martin Straka 3,000,000(2)
Pavel Kubina 2,584,000(3)
Olli Jokinen 2,500,000(3)
Dainius Zubrus 1,850,000(2)
Andy Sutton 1,800,000(2)
Ray Whitney 1,500,000(3)
Tomas Holmstrom 1,368,000(2)
Manny Legace 1,162,800(2)
David Vyborny 1,140,000(3)
Alexei Ponikarovsky 1,100,000(4)
Radek Bonk 1,000,000(3)
Teemu Selanne 1,000,000(2)
Jay Bouwmeester 945,630(3)
Ales Kotalik 800,000(2)
Alex Ovechkin 800,000(3)
Mike Commodore 700,000(4)
Ray Emery 550,000(3)
Francois Beauchemin 450,000(4)
John-Michael Liles 450,000(4)


Farm Payroll

Marc Chouinard 110,000(5)
Jan Hrdina 105,000(1)
Nathan Dempsey 87,400(2)
Cam Ward 80,000(3)
Brian Pothier 75,000(4)
Fredrik Sjostrom 65,000(4)
Michael Rupp 57,000(1)
Milan Michalek 55,000(3)
Scottie Upshall 55,000(3)
Antti Miettinen 45,000(4)
Peter Budaj 45,000(4)
Mathieu Biron 45,000(3)
Chad Larose 45,000(4)
Matt Pettinger 45,000(3)
Nolan Baumgartner 45,000(3)
Patrick Sharp 45,000(4)
Chris Campoli 45,000(3)




Colorado

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$62,063,589
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,131,540
Farm Payroll$517,520
Prospect Fees$19,500
Coach$0,000
Games Remaining60
Total Game Expenses$459,373
Projected Expenses$27,562,361
Projected Balance$34,501,228

Salary Commitment

Year: 2005$37,649,060
Year: 2006$29,085,060
Year: 2007$18,882,000
Year: 2008$4,125,000

Pro Payroll

Alexei Yashin 7,600,000(1)
Keith Tkachuk 4,000,000(3)
Robert Lang 3,800,000(2)
Mathieu Schneider 3,300,000(3)
Tomas Vokoun 2,280,000(3)
Jaroslav Modry 2,000,000(4)
Vaclav Prospal 1,900,000(3)
Richard Zednik 1,824,000(2)
Marcus Nilson 1,368,000(3)
Marek Zidlicky 1,140,000(4)
Martin Gerber 1,064,000(3)
David Tanabe 950,000(2)
Mike Komisarek 901,740(2)
Chris Chelios 850,000(1)
Marek Svatos 800,000(3)
Jonathan Cheechoo 760,000(4)
Richard Park 750,000(2)
Josef Melichar 700,000(2)
Matt Cullen 668,800(2)
Radim Vrbata 475,000(2)


Farm Payroll

Radoslav Suchy 114,000(1)
Donald Brashear 75,000(2)
Chris Neil 58,520(2)
Jason Labarbera 45,000(4)
Thomas Pock 45,000(4)
Jani Rita 45,000(3)
Rob Globke 45,000(4)
Brad Richardson 45,000(4)
Staffan Kronwall 45,000(4)




Minnesota

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$54,505,143
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,104,000
Farm Payroll$356,430
Prospect Fees$25,500
Coach$0,000
Games Remaining82
Total Game Expenses$432,755
Projected Expenses$35,485,930
Projected Balance$19,019,213

Salary Commitment

Year: 2005$35,460,430
Year: 2006$32,420,430
Year: 2007$19,149,430
Year: 2008$8,090,000

Pro Payroll

Vincent Lecavalier 6,000,000(2)
Shane Doan 3,002,000(3)
Brendan Witt 2,300,000(4)
Michal Handzus 2,128,000(2)
Simon Gagne 2,000,000(4)
Alexander Frolov 2,000,000(4)
Chris Phillips 1,976,000(3)
Ken Klee 1,800,000(3)
Scott Thornton 1,710,000(1)
Colin White 1,710,000(2)
Kristian Huselius 1,700,000(5)
Willie Mitchell 1,350,000(2)
Matthew Barnaby 1,330,000(1)
Barret Jackman 1,140,000(3)
Alyn McCauley 1,083,000(2)
Robert Esche 1,000,000(2)
Raffi Torres 825,000(3)
Kari Lehtonen 800,000(3)
Mike Richards 800,000(3)
Steve Bernier 450,000(3)


Farm Payroll

Antoine Vermette 56,430(3)
Shea Weber 55,000(3)
Andrew Ladd 55,000(3)
Kyle Wellwood 55,000(3)
Tomas Kopecky 45,000(4)
Andy Hilbert 45,000(4)
Duncan Keith 45,000(3)




Boston

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$59,248,592
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,224,340
Farm Payroll$933,510
Prospect Fees$19,750
Coach$0,000
Games Remaining82
Total Game Expenses$416,800
Projected Expenses$34,177,600
Projected Balance$25,070,992

Salary Commitment

Year: 2005$34,157,850
Year: 2006$29,943,150
Year: 2007$17,148,740
Year: 2008$9,705,000

Pro Payroll

Chris Pronger 6,250,000(4)
Adam Foote 4,600,000(2)
Glen Murray 4,150,000(3)
Marian Gaborik 2,679,000(2)
Keith Primeau 2,000,000(1)
Paul Mara 1,775,000(2)
Dmitri Kalinin 1,330,000(2)
Frantisek Kaberle 1,292,000(3)
Jason Spezza 1,100,000(4)
Nils Ekman 1,100,000(3)
Ales Hemsky 901,740(3)
Curtis Joseph 900,000(2)
Martin Erat 875,000(1)
Mike Sillinger 800,000(2)
Andrej Meszaros 800,000(4)
Manny Malhotra 570,000(1)
Ilya Bryzgalov 550,000(4)
Brad Boyes 550,000(4)
Jarret Stoll 501,600(2)
Tom Preissing 500,000(1)


Farm Payroll

Matt Cooke 150,000(1)
Dave Scatchard 140,000(4)
Cory Sarich 133,000(2)
Gilbert Brule 80,000(4)
Eric Belanger 75,810(2)
Mika Noronen 66,500(1)
Ryan Kesler 55,000(4)
Sean Avery 53,200(1)
Johan Franzen 45,000(4)
Boyd Gordon 45,000(4)
Mark Streit 45,000(4)
Nolan Schaefer 45,000(4)




Anaheim

ArenaArrowhead Pond
Capacity20,000
Ticket Price$40.00


Income

Current Funds$61,142,900
Home Games Remaining39
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,035,894
Farm Payroll$1,832,538
Prospect Fees$29,000
Coach$0,000
Games Remaining77
Total Game Expenses$474,359
Projected Expenses$36,525,637
Projected Balance$24,617,263

Salary Commitment

Year: 2005$38,868,432
Year: 2006$38,532,122
Year: 2007$28,692,894
Year: 2008$12,268,894

Pro Payroll

Markus Naslund 6,000,000(3)
Daniel Alfredsson 4,662,894(4)
Pavel Datsyuk 3,900,000(2)
Rod Brind'Amour 3,600,000(5)
Mattias Ohlund 3,500,000(3)
Mark Recchi 2,280,000(2)
Pierre-Marc Bouchard 1,850,000(3)
Andrei Markov 1,500,000(3)
Bryan Smolinski 1,100,000(2)
P.J. Axelsson 1,064,000(3)
Jim Vandermeer 1,000,000(4)
Chris Osgood 900,000(2)
Shaone Morrisonn 900,000(3)
Brent Seabrook 800,000(4)
Ryan Getzlaf 800,000(4)
Henrik Lundqvist 800,000(3)
Chris Kunitz 675,000(3)
Patrice Bergeron 646,000(4)
Steve Begin 608,000(2)
Aaron Ward 450,000(2)


Farm Payroll

Kevin Weekes 190,000(2)
Vitaly Vishnevski 155,000(4)
Joe Nieuwendyk 120,000(1)
Ethan Moreau 110,200(2)
Jon Sim 100,000(2)
Shawn McEachern 90,000(1)
Aaron Miller 90,000(2)
Vladimir Orszagh 62,500(1)
Stephen Weiss 61,028(2)
Fedor Tyutin 55,000(4)
Anthony Stewart 55,000(4)
Chris Therien 50,000(2)
Sebastien Caron 45,000(4)
Jarkko Ruutu 45,000(4)
Kevyn Adams 45,000(3)
Cody McCormick 45,000(4)
Jason Ward 45,000(3)
Craig Adams 45,000(3)
Matt Ellison 45,000(4)
Kris Beech 45,000(4)
Kyle Wanvig 45,000(4)
Jim Slater 45,000(4)
Andrew Cassels 45,000(1)
Kevin Klein 45,000(4)
Jarkko Immonen 45,000(4)
Lee Stempniak 45,000(4)
Filip Novak 45,000(4)
Jassen Cullimore 18,810(1)




Buffalo

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$58,843,336
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,618,118
Farm Payroll$840,000
Prospect Fees$32,400
Coach$0,000
Games Remaining82
Total Game Expenses$445,006
Projected Expenses$36,490,518
Projected Balance$22,352,818

Salary Commitment

Year: 2005$36,458,118
Year: 2006$36,458,118
Year: 2007$13,328,540
Year: 2008$7,820,740

Pro Payroll

Martin Brodeur 5,237,238(2)
Wade Redden 3,724,000(4)
Chris Drury 2,926,000(2)
Vyacheslav Kozlov 2,660,000(2)
Olaf Kolzig 2,500,000(2)
Daymond Langkow 2,442,000(2)
Brian Rolston 2,432,000(2)
Henrik Zetterberg 2,400,000(4)
Derek Roy 1,500,000(3)
Ruslan Fedotenko 1,300,000(2)
Maxim Afinogenov 1,086,800(2)
Mike VanRyn 1,064,000(3)
Mark Bell 1,064,000(2)
Steve Eminger 1,000,000(3)
Dan Hamhuis 901,740(2)
Chuck Kobasew 901,740(5)
Jussi Jokinen 800,000(3)
Joseph Corvo 668,800(3)
Patrick Eaves 550,000(4)
Brian Campbell 459,800(2)


Farm Payroll

Matthew Lombardi 110,000(4)
Cam Barker 80,000(3)
Brian Sutherby 75,000(2)
David Hale 60,000(3)
Aleksander Suglobov 55,000(3)
Wojtek Wolski 55,000(3)
Stefan Ruzicka 45,000(3)
Niko Kapanen 45,000(2)
Konstantin Pushkarev 45,000(4)
Maxim Lapierre 45,000(4)
Jeff Tambellini 45,000(3)
Chris Kelly 45,000(3)
Danny Richmond 45,000(3)
Andrew Hutchinson 45,000(4)
Matt Greene 45,000(3)




Pittsburgh

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$58,765,567
Home Games Remaining36
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,183,400
Farm Payroll$805,000
Prospect Fees$34,006
Coach$0,000
Games Remaining70
Total Game Expenses$488,078
Projected Expenses$34,165,469
Projected Balance$24,600,098

Salary Commitment

Year: 2005$39,988,400
Year: 2006$36,352,400
Year: 2007$14,326,900
Year: 2008$10,204,900

Pro Payroll

Ilya Kovalchuk 6,500,000(2)
Jose Theodore 4,500,000(2)
Adrian Aucoin 4,000,000(4)
Bryan McCabe 3,458,000(4)
Brendan Shanahan 2,280,000(2)
Scott Gomez 2,204,000(3)
Kris Draper 2,128,000(2)
Keith Carney 2,052,000(2)
Scott Walker 1,520,000(4)
Mike Knuble 1,520,000(2)
Wes Walz 1,520,000(2)
Sami Kapanen 1,520,000(1)
Tim Connolly 1,036,900(4)
Peter Schaefer 988,000(2)
Geoff Sanderson 850,000(1)
Richard Jackman 760,000(3)
Michal Rozsival 703,000(3)
Andreas Lilja 650,000(1)
Mikael Samuelsson 537,500(2)
Cristobal Huet 456,000(1)


Farm Payroll

Alexei Zhamnov 160,000(1)
Jamal Mayers 85,000(3)
Ryan Miller 80,000(3)
Branislav Mezei 55,000(4)
Dennis Seidenberg 55,000(3)
Petteri Nokelainen 55,000(3)
Gregory Campbell 45,000(4)
Zbynek Michalek 45,000(4)
Nathan Paetsch 45,000(4)
Sean O'Donnell 45,000(3)
Valtteri Filppula 45,000(3)
Vojtech Polak 45,000(3)
Trevor Daley 45,000(3)




Tampa Bay

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$60,307,148
Home Games Remaining32
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,314,093
Farm Payroll$602,400
Prospect Fees$19,500
Coach$0,000
Games Remaining65
Total Game Expenses$499,219
Projected Expenses$32,449,263
Projected Balance$27,857,885

Salary Commitment

Year: 2005$40,916,493
Year: 2006$21,756,995
Year: 2007$7,911,595
Year: 2008$2,344,000

Pro Payroll

Bill Guerin 6,738,498(1)
Sergei Fedorov 6,080,000(1)
Paul Kariya 4,500,000(2)
Marty Turco 3,161,795(3)
Martin Havlat 2,600,000(2)
Fredrik Modin 2,204,000(2)
Cory Stillman 1,750,000(1)
Robyn Regehr 1,672,000(4)
Sean Hill 1,520,000(1)
Sami Salo 1,500,000(2)
Karlis Skrastins 1,425,000(1)
Ty Conklin 1,140,000(2)
Patrik Stefan 1,064,000(2)
Luc Robitaille 1,000,000(1)
Shawn Bates 877,800(3)
Scott Young 750,000(2)
Tim Gleason 646,000(1)
Brian Gionta 627,000(4)
Marc-Andre Bergeron 608,000(3)
Dominic Moore 450,000(3)


Farm Payroll

Cory Cross 87,400(2)
Rostislav Olesz 55,000(3)
Andrei Kostitsyn 55,000(3)
Tomas Surovy 45,000(3)
Milan Jurcina 45,000(3)
Kevin Bieksa 45,000(3)
Christoph Schubert 45,000(3)
Eric Nystrom 45,000(3)
Alex Burrows 45,000(3)
Jaroslav Balastik 45,000(3)
Niklas Nordgren 45,000(3)
Jason Bacashihua 45,000(4)




Ottawa

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$57,769,212
Home Games Remaining35
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,519,080
Farm Payroll$596,776
Prospect Fees$26,000
Coach$0,000
Games Remaining70
Total Game Expenses$465,145
Projected Expenses$32,560,121
Projected Balance$25,209,091

Salary Commitment

Year: 2005$38,715,856
Year: 2006$34,989,080
Year: 2007$20,380,080
Year: 2008$6,316,000

Pro Payroll

Todd Bertuzzi 5,269,080(3)
Marian Hossa 5,000,000(4)
Jason Arnott 2,926,000(2)
Sergei Samsonov 2,774,000(2)
Oleg Tverdovsky 2,500,000(1)
Kimmo Timonen 2,470,000(3)
Brad Stuart 1,900,000(2)
Rhett Warrener 1,900,000(2)
Nick Boynton 1,750,000(3)
Dominik Hasek 1,520,000(2)
Kirk Maltby 1,444,000(2)
Mathieu Garon 1,216,000(4)
Jason Williams 1,200,000(3)
Anton Volchenkov 1,100,000(2)
Trent Hunter 1,000,000(2)
Scott Hartnell 1,000,000(3)
Jiri Slegr 950,000(1)
Michel Ouellet 800,000(3)
Jeff Carter 800,000(3)
Wayne Primeau 600,000(3)


Farm Payroll

Vaclav Varada 121,600(1)
Sean Burke 100,000(1)
Curtis Brown 70,000(3)
Branko Radivojevic 55,176(1)
Anton Babchuk 55,000(4)
Tomas Plekanec 55,000(3)
Aki Berg 50,000(3)
Oleg Saprykin 45,000(2)
Pascal Leclaire 45,000(4)




New Jersey

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$55,677,922
Home Games Remaining39
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,128,000
Farm Payroll$1,415,600
Prospect Fees$13,500
Coach$0,000
Games Remaining77
Total Game Expenses$458,013
Projected Expenses$35,267,033
Projected Balance$20,410,889

Salary Commitment

Year: 2005$37,543,600
Year: 2006$29,553,000
Year: 2007$13,699,000
Year: 2008$3,570,000

Pro Payroll

Doug Weight 4,300,000(2)
Jean-Sebastien Giguere3,990,000(2)
Steve Sullivan 3,200,000(3)
Craig Rivet 2,660,000(1)
Kim Johnsson 2,200,000(4)
Mike York 2,050,000(3)
Teppo Numminen 2,000,000(1)
Martin Rucinsky 1,900,000(2)
Philippe Boucher 1,824,000(2)
Marc Denis 1,672,000(3)
Martin Skoula 1,525,000(2)
Mike Ribeiro 1,500,000(3)
Pierre Turgeon 1,500,000(1)
Jozef Stumpel 1,500,000(1)
Todd White 1,400,000(2)
Justin Williams 1,225,000(4)
Andy McDonald 627,000(3)
Keith Ballard 550,000(3)
Peter Bondra 505,000(2)


Farm Payroll

Todd Marchant 247,000(1)
Darryl Sydor 150,000(3)
Petr Cajanek 83,600(1)
Jason Pominville 80,000(3)
Hannu Toivonen 80,000(3)
Mattias Weinhandl 75,000(3)
Dan Hinote 75,000(2)
Brent Johnson 70,000(2)
Georges Laraque 65,000(2)
Nolan Pratt 65,000(2)
Aaron Johnson 55,000(4)
Mark Stuart 55,000(3)
Mikhail Yakubov 45,000(3)
Brad Lukowich 45,000(2)
Ivan Majesky 45,000(2)
Niclas Wallin 45,000(3)
Chris Clark 45,000(2)
Dennis Wideman 45,000(4)
Michael Garnett 45,000(4)




Toronto

Arena
Capacity20,000
Ticket Price$42.00


Income

Current Funds$61,000,618
Home Games Remaining27
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,845,000
Farm Payroll$521,420
Prospect Fees$31,500
Coach$0,000
Games Remaining57
Total Game Expenses$504,853
Projected Expenses$28,776,603
Projected Balance$32,224,015

Salary Commitment

Year: 2005$41,366,420
Year: 2006$36,122,560
Year: 2007$18,442,000
Year: 2008$5,045,000

Pro Payroll

Patrik Elias 4,180,000(3)
Michael Peca 3,990,000(2)
Sergei Gonchar 3,500,000(3)
Zigmund Palffy 3,500,000(2)
Miikka Kiprusoff 2,900,000(4)
Alexander Mogilny 2,500,000(2)
Janne Niinimaa 2,432,000(3)
Martin Lapointe 2,400,000(1)
Bryan Berard 2,000,000(3)
Rob Niedermayer 2,000,000(2)
Jocelyn Thibault 1,500,000(2)
Patrice Brisebois 1,500,000(2)
Jeremy Roenick 1,500,000(2)
Richard Matvichuk 1,368,000(1)
Daniel Sedin 1,250,000(4)
Erik Cole 1,140,000(3)
Petr Nedved 1,110,000(2)
Alexandre Daigle 850,000(1)
Stephane Robidas 750,000(4)
Randy Robitaille 475,000(1)


Farm Payroll

Daniel Tjarnqvist 100,000(3)
Matthew Stajan 80,560(2)
Marc-Antoine Pouliot 55,000(4)
Jason Woolley 50,700(1)
Eric Boguniecki 50,160(1)
Mariusz Czerkawski 50,000(1)
Mikael Tellqvist 45,000(3)
Brooks Laich 45,000(4)
Tomas Fleischmann 45,000(4)




Philly

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$58,988,002
Home Games Remaining37
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,109,000
Farm Payroll$614,885
Prospect Fees$39,960
Coach$0,000
Games Remaining75
Total Game Expenses$472,730
Projected Expenses$35,454,736
Projected Balance$23,533,266

Salary Commitment

Year: 2005$38,723,885
Year: 2006$34,072,785
Year: 2007$18,737,785
Year: 2008$8,830,000

Pro Payroll

Pavol Demitra 4,500,000(3)
Mike Modano 4,250,000(2)
Dany Heatley 3,500,000(4)
Mike Rathje 3,500,000(2)
Marek Malik 2,500,000(2)
Patrick Lalime 2,432,000(1)
Michael Nylander 2,280,000(2)
Greg deVries 2,280,000(2)
Jochen Hecht 2,200,000(4)
Eric Brewer 2,000,000(3)
Manny Fernandez 1,672,000(3)
Lubomir Visnovsky 1,520,000(4)
Tie Domi 1,250,000(1)
Andrew Brunette 800,000(1)
Dustin Brown 800,000(3)
Andrew Ference 750,000(3)
Yanic Perreault 525,000(2)
Joakim Lindstrom 450,000(4)
Jeremy Williams 450,000(4)
Jonathan Ferland 450,000(4)


Farm Payroll

Filip Kuba 169,100(1)
Michael Cammalleri 85,785(3)
Ryan Suter 80,000(4)
Denis Grebeshkov 55,000(3)
Mike Morrison 45,000(4)
Corey Crawford 45,000(3)
Kyle Quincey 45,000(4)
Ron Hainsey 45,000(4)
Brendan Bell 45,000(4)




Detroit

Arena
Capacity20,000
Ticket Price$38.00


Income

Current Funds$59,063,214
Home Games Remaining39
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,236,427
Farm Payroll$1,241,400
Prospect Fees$21,000
Coach$0,000
Games Remaining78
Total Game Expenses$518,278
Projected Expenses$40,425,713
Projected Balance$18,637,501

Salary Commitment

Year: 2005$42,477,827
Year: 2006$39,596,027
Year: 2007$27,048,827
Year: 2008$13,055,400

Pro Payroll

Joe Sakic 6,664,797(3)
Martin St-Louis 6,500,000(2)
Tomas Kaberle 4,250,000(5)
Sergei Zubov 4,000,000(5)
Evgeni Nabokov 3,363,000(3)
Bobby Holik 2,600,000(1)
Martin Biron 2,128,000(4)
J.P. Dumont 1,596,000(3)
Jay McKee 1,596,000(2)
John LeClair 1,500,000(4)
Jiri Fischer 1,000,000(2)
Rostislav Klesla 943,630(3)
Eric Staal 942,400(4)
Joni Pitkanen 900,600(2)
Ryan Malone 750,000(2)
Sergei Brylin 650,000(2)
Paul Martin 502,000(2)
Steve Konowalchuk 450,000(2)
Trevor Letowski 450,000(3)
Colby Armstrong 450,000(3)


Farm Payroll

Stephane Yelle 136,800(1)
Greg Johnson 100,000(1)
Nick Schultz 83,600(2)
Marc-Andre Fleury 80,000(3)
R.J. Umberger 80,000(3)
Alexei Semenov 76,000(3)
Jeff Friesen 70,000(2)
Rene Bourque 55,000(3)
Noah Welch 55,000(3)
Alexandre Picard (d) 55,000(4)
Rico Fata 45,000(3)
Niklas Hagman 45,000(4)
Ryan Potulny 45,000(4)
Guillaume Lefebvre 45,000(1)
David Leneveu 45,000(4)
Cam Severson 45,000(2)
Maxime Ouellet 45,000(3)
Erik Christensen 45,000(3)
Grant Stevenson 45,000(3)
Adam Munro 45,000(4)




Phoenix

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$60,137,915
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,833,900
Farm Payroll$567,500
Prospect Fees$13,500
Coach$0,000
Games Remaining76
Total Game Expenses$517,255
Projected Expenses$39,311,371
Projected Balance$20,826,544

Salary Commitment

Year: 2005$42,401,400
Year: 2006$41,050,400
Year: 2007$26,904,800
Year: 2008$19,194,000

Pro Payroll

Scott Niedermayer 6,750,000(4)
Derek Morris 3,900,000(5)
Zdeno Chara 3,724,000(4)
Jere Lehtinen 3,572,000(2)
Brendan Morrison 3,200,000(4)
Dan Boyle 2,750,000(3)
Craig Conroy 2,394,000(3)
Scott Hannan 2,033,000(2)
David Aebischer 1,900,000(3)
Tony Amonte 1,850,000(2)
Mike Comrie 1,748,000(2)
Mike Johnson 1,672,000(2)
Brett Clark 1,500,000(2)
Jeff Halpern 1,233,100(2)
Sidney Crosby 800,000(4)
Antti Laaksonen 646,000(1)
Martin Prusek 625,000(1)
Fernando Pisani 611,800(3)
Chad Kilger 475,000(2)
Ben Eager 450,000(4)


Farm Payroll

Darren McCarty 80,000(1)
Nicholas Dimitrakos 62,500(2)
Carlo Colaiacovo 55,000(3)
Jiri Hudler 55,000(4)
Jakub Klepis 45,000(4)
Yan Stastny 45,000(4)
Barry Tallackson 45,000(4)
Richie Regehr 45,000(4)
Jeff Woywitka 45,000(4)
Randy Jones 45,000(4)
Vitaly Kolesnik 45,000(4)




St. Louis

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$51,045,669
Home Games Remaining39
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,204,691
Farm Payroll$958,700
Prospect Fees$16,250
Coach$0,000
Games Remaining78
Total Game Expenses$502,191
Projected Expenses$39,170,878
Projected Balance$11,874,791

Salary Commitment

Year: 2005$41,163,391
Year: 2006$33,421,830
Year: 2007$21,755,230
Year: 2008$1,562,500

Pro Payroll

Jarome Iginla 7,000,000(3)
John Madden 3,861,561(1)
Saku Koivu 3,420,000(3)
Nikolai Khabibulin 3,000,000(3)
Brent Sopel 2,400,000(3)
Tom Poti 2,356,000(2)
Eric Daze 2,280,000(1)
Jason Smith 1,976,000(2)
Jamie Langenbrunner 1,655,130(3)
Dick Tarnstrom 1,600,000(1)
Darcy Tucker 1,596,000(2)
Jason Blake 1,558,000(3)
Kyle Calder 1,311,000(2)
Henrik Sedin 1,250,000(4)
Ian Laperriere 1,140,000(2)
Danny Markov 1,100,000(2)
Jan Bulis 1,026,000(2)
Antero Niittymaki 800,000(3)
Darius Kasparaitis 750,000(2)
Andrei Zyuzin 125,000(2)


Farm Payroll

Chris Simon 121,600(2)
Jamie Lundmark 90,000(4)
Jason Wiemer 90,000(2)
Mikko Koivu 80,000(3)
Mike Dunham 75,000(2)
Ville Nieminen 70,000(3)
Jordin Tootoo 64,600(3)
Marcel Goc 55,000(4)
Niklas Kronwall 55,000(3)
Curtis Sanford 45,000(3)
Jiri Novotny 45,000(4)
Daniel Paille 45,000(4)
Alexandre Picard 45,000(3)
Matthew Spiller 45,000(4)
Ian White 32,500(4)




Calgary

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$55,497,327
Home Games Remaining32
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,502,400
Farm Payroll$789,000
Prospect Fees$13,500
Coach$0,000
Games Remaining62
Total Game Expenses$503,718
Projected Expenses$31,230,534
Projected Balance$24,266,793

Salary Commitment

Year: 2005$41,291,400
Year: 2006$34,561,000
Year: 2007$20,111,000
Year: 2008$7,895,000

Pro Payroll

Peter Forsberg 5,750,000(2)
Alexei Kovalev 4,500,000(3)
Brian Rafalski 4,200,000(3)
Brian Leetch 4,000,000(1)
Ryan Smyth 3,500,000(4)
Gary Roberts 3,500,000(2)
Denis Gauthier 2,000,000(5)
Toni Lydman 1,900,000(2)
Dwayne Roloson 1,672,000(3)
Steve Staios 1,615,000(2)
Mike Grier 1,364,400(1)
David Legwand 1,349,000(3)
Brad Isbister 1,102,000(1)
Shawn Horcoff 1,000,000(2)
Michael Ryder 1,000,000(4)
Francis Bouillon 600,000(2)
Steve Montador 550,000(4)
Paul Gaustad 450,000(3)
Tim Thomas 450,000(4)


Farm Payroll

Luke Richardson 209,000(1)
Jussi Markkanen 85,000(2)
Brandon Bochenski 80,000(4)
Corey Perry 80,000(4)
Pierre Dagenais 55,000(1)
Alexander Perezhogin 55,000(4)
Maxim Kondratiev 45,000(3)
Frederick Meyer 45,000(4)
Jean-Francois Jacques 45,000(4)
Richard Petiot 45,000(4)
Jay Harrison 45,000(4)




N.Y.

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$58,021,798
Home Games Remaining39
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,207,800
Farm Payroll$623,600
Prospect Fees$26,000
Coach$0,000
Games Remaining77
Total Game Expenses$486,066
Projected Expenses$37,427,071
Projected Balance$20,594,727

Salary Commitment

Year: 2005$39,831,400
Year: 2006$36,858,400
Year: 2007$30,882,000
Year: 2008$8,208,400

Pro Payroll

Jaromir Jagr 8,360,000(3)
Mats Sundin 6,000,000(3)
Milan Hejduk 3,700,000(4)
Brad Richards 3,401,000(4)
Mattias Norstrom 3,300,000(3)
Sheldon Souray 2,128,000(3)
Ruslan Salei 1,824,000(2)
Dallas Drake 1,216,000(1)
Niclas Havelid 1,216,000(2)
John Grahame 1,162,800(2)
Jordan Leopold 1,050,000(3)
Nathan Horton 942,400(4)
Martin Gelinas 925,000(2)
Scott Mellanby 912,000(1)
Joffrey Lupul 900,600(3)
Dave Andreychuk 800,000(1)
Thomas Vanek 800,000(3)
Garnet Exelby 570,000(2)


Farm Payroll

Josef Vasicek 100,000(2)
Ossi Vaananen 95,000(2)
Jay Pandolfo 83,600(2)
Arron Asham 75,000(4)
Chris Thorburn 45,000(4)
Eric Weinrich 45,000(1)
Jimmy Howard 45,000(3)
Dustin Penner 45,000(4)
Danny Syvret 45,000(3)
Erik Westrum 45,000(3)




Columbus

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$59,240,390
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,086,400
Farm Payroll$1,275,380
Prospect Fees$18,000
Coach$0,000
Games Remaining77
Total Game Expenses$468,046
Projected Expenses$36,039,550
Projected Balance$23,200,840

Salary Commitment

Year: 2005$38,361,780
Year: 2006$37,337,880
Year: 2007$12,058,280
Year: 2008$4,952,400

Pro Payroll

Nicklas Lidstrom 7,600,000(2)
Miroslav Satan 4,015,000(2)
Alexei Zhitnik 3,515,000(3)
Derian Hatcher 3,500,000(2)
Dan Cloutier 2,450,000(2)
Marc Savard 2,280,000(4)
Marco Sturm 2,000,000(2)
Eric Lindros 1,550,000(2)
Mike Fisher 1,500,000(2)
Sandis Ozolinsh 1,500,000(3)
Anson Carter 1,000,000(2)
Nikolai Zherdev 942,400(4)
Chris Gratton 900,000(1)
Alexander Steen 800,000(4)
Marcel Hossa 750,000(4)
Vesa Toskala 684,000(2)
Steve Rucchin 650,000(3)
Dan McGillis 550,000(2)
Juraj Kolnik 450,000(3)
Duvie Westcott 450,000(3)


Farm Payroll

Viktor Kozlov 174,800(2)
Tuomo Ruutu 85,880(3)
Jeff Jillson 75,000(3)
Steve McCarthy 75,000(4)
Mike Ricci 70,000(2)
Marty Reasoner 65,000(1)
Brooks Orpik 65,000(2)
Christian Ehrhoff 60,800(2)
Derek Armstrong 60,000(2)
Krystofer Kolanos 60,000(4)
Ronald Petrovicky 58,900(1)
Bryce Salvador 55,000(3)
Tomas Kloucek 50,000(3)
Johan Hedberg 50,000(3)
Mike Green 45,000(4)
Jozef Balej 45,000(3)
Matt Bradley 45,000(3)
Jim Fahey 45,000(3)
Jean-Pierre Vigier 45,000(3)
Jeff Taffe 45,000(3)




Site hosted by Angelfire.com: Build your free website today!