Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$42 251 880
Farm Payroll	$1 057 000
Prospect Fees	$12 000
Coach	$500 000
Games Remaining	108
Total Game Expenses	$405 749
Projected Expenses	$43 820 880
Projected Balance	-$33 820 880

Salary Commitment

Year: 2003	$17 134 500
Year: 2004	$7 980 000
Year: 2005	$7 600 000
Year: 2006	$0 000

Adam Oates	17 500 000(0)
Sandis Ozolinsh	5 000 000(3)
Petr Sykora	3 300 000(1)
Steve Rucchin	2 550 000(0)
Rob Niedermayer	2 100 000(0)
Keith Carney	2 100 000(3)
Steve Thomas	1 500 000(1)
Vitali Vishnevsky	975 000(0)
Ruslan Salei	950 000(0)
Patric Kjellberg	900 000(1)
Mike Leclerc	800 000(1)
Fredrik Olausson	750 000(0)
Niklas Havelid	700 000(1)
JS Giguere	700 000(1)
Samuel Pahlsson	600 000(1)
Jason Krog	501 880(0)
Ilja Bryzgalov	500 000(3)
Kevin Sawyer	425 000(1)
Pascal Trepanier	400 000(0)

Peter Podhradsky	140 000(2)
Gregg Naumenko	100 000(0)
Andy McDonald	97 500(0)
Antii-Jussi Niemi	70 000(0)
Denny Lambert	55 000(1)
Timo Parssinen	50 000(2)
Bert Robertsson	50 000(2)
Dave Roche	45 000(0)
Aris Brimanis	42 000(1)
Lance Ward	40 000(2)
Drew Bannister	40 000(0)
Jonas Ronnqvist	40 000(1)
Torrey Di Roberto	40 000(1)
J-F Damphousse	35 000(0)
Marc Chouinard	32 500(1)
Bryan Lundbohm	30 000(2)
Brian White	30 000(0)
Jarrett Smith	30 000(0)
Eric Van Acker	30 000(2)
Tommi Degerman	20 000(2)
Mat Snesrud	20 000(2)
Denis Timofeev	20 000(1)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$20 495 000
Farm Payroll	$796 750
Prospect Fees	$23 500
Coach	$500 000
Games Remaining	108
Total Game Expenses	$201 993
Projected Expenses	$21 815 250
Projected Balance	-$11 815 250

Salary Commitment

Year: 2003	$11 232 500
Year: 2004	$4 880 000
Year: 2005	$130 000
Year: 2006	$0 000

Byron Dafoe	3 400 000(0)
Shawn McEachern	2 850 000(1)
Vyacheslav Kozlov	2 350 000(0)
Chris Tamer	1 175 000(2)
Ilya Kovalchuk	1 130 000(2)
Dany Heatley	1 075 000(2)
Patrik Stefan	1 025 000(1)
Marc Savard	900 000(1)
Tomi Kallio	850 000(0)
Frantisek Kaberle	800 000(2)
Tony Hrkac	800 000(1)
Daniel Tjarnqvist	750 000(0)
Jeff Odgers	600 000(0)
Yannick Tremblay	525 000(0)
Andy Sutton	525 000(1)
Milan Hnilicka	500 000(0)
Jeff Cowan	340 000(0)
Dan Snyder	300 000(0)
Andrei Skopintsev	300 000(0)
Garnet Exelby	300 000(2)

Denis Pederson	101 750(0)
Bryan Adams	72 500(1)
Kamil Piros	50 000(2)
Mike Weaver	50 000(2)
Lubos Bartecko	50 000(1)
Luke Sellars	50 000(3)
Pasi Nurminen	50 000(3)
Andreas Karlsson	45 000(1)
Darcy Hordichuk	45 000(1)
Per Svartvadet	40 000(2)
Frederic Cassivi	40 000(1)
Jarrod Skalde	40 000(2)
Scott Fankhouser	38 500(0)
Zdenek Blantny	30 000(2)
Simon Gamache	30 000(2)
Derek MacKenzie	30 000(2)
David Kaczowka	30 000(3)
Dmitri Vlasenkov	4 000(0)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$35 798 000
Farm Payroll	$1 390 700
Prospect Fees	$22 250
Coach	$425 000
Games Remaining	108
Total Game Expenses	$348 481
Projected Expenses	$37 635 950
Projected Balance	-$27 635 950

Salary Commitment

Year: 2003	$29 674 500
Year: 2004	$16 612 500
Year: 2005	$7 570 000
Year: 2006	$0 000

Martin Lapointe	5 000 000(3)
Jeff Hackett	3 400 000(0)
Dan McGillis	2 800 000(2)
Jozef Stumpel	2 650 000(1)
Sean O'Donnell	2 500 000(2)
Rob Zamuner	2 000 000(2)
Bryan Berard	2 000 000(3)
Steve Shields	2 000 000(0)
Glen Murray	1 975 000(1)
Joe Thornton	1 825 000(1)
Sergei Samsonov	1 800 000(1)
Marty McInnis	1 500 000(2)
Brian Rolston	1 473 000(1)
Hal Gill	1 100 000(1)
Mike Knuble	775 000(1)
P.J. Axelsson	750 000(0)
Ian Moran	700 000(1)
Sean Brown	625 000(0)
Andy Hilbert	500 000(3)
P.J. Stock	425 000(1)

Michal Grosek	117 500(0)
Jeff Jillson	102 500(2)
Krzysztof Oliwa	90 000(0)
Nick Boynton	85 000(1)
Lee Goren	80 000(0)
Richard Jackman	80 000(0)
Ivan Huml	70 000(3)
Jarno Kultanen	70 000(1)
Pavel Kolarik	50 000(2)
Andrew Raycroft	50 000(2)
Jamie Rivers	48 000(0)
Joe Hulbig	45 000(0)
Dennis Bonvie	45 000(0)
Jay Henderson	41 200(0)
Eric Manlow	40 000(0)
Jeff Maund	40 000(0)
John Emmons	40 000(0)
Zdenek Kutlak	40 000(1)
Jonathan Girard	40 000(1)
Mattias Karlin	40 000(2)
Sean Haggerty	40 000(0)
Tony Tuzzolino	32 500(0)
Vratislav Cech	30 000(1)
Chris Kelleher	30 000(1)
Greg Crozier	24 000(1)
Remi Royer	20 000(1)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$20 787 663
Farm Payroll	$811 850
Prospect Fees	$17 500
Coach	$650 000
Games Remaining	108
Total Game Expenses	$206 176
Projected Expenses	$22 267 013
Projected Balance	-$12 267 013

Salary Commitment

Year: 2003	$15 041 663
Year: 2004	$6 160 000
Year: 2005	$90 000
Year: 2006	$0 000

Miroslav Satan	3 250 000(1)
Alexei Zhitnik	3 250 000(2)
Rhett Warrener	1 500 000(0)
Curtis Brown	1 433 333(1)
Jay McKee	1 433 330(1)
Tim Connolly	1 025 000(0)
J-P Dumont	1 000 000(2)
Dmitri Kalinin	912 500(0)
Jochen Hecht	825 000(2)
Maxim Afinogenov	800 000(0)
Martin Biron	750 000(0)
Daniel Briere	726 000(0)
Adam Mair	650 000(0)
James Patrick	600 000(1)
Mika Noronen	500 000(1)
Ales Kotalik	500 000(2)
Chris Taylor	500 000(1)
Denis Hamel	400 000(1)
Rory Fitzpatrick	375 000(1)
Eric Boulton	357 500(2)

Taylor Pyatt	102 500(1)
Brian Campbell	71 850(0)
Tom Askey	52 500(2)
David Moravec	50 000(1)
Doug Janik	50 000(3)
Ben Simon	50 000(2)
Christian Matte	45 000(1)
Norm Milley	42 500(1)
Henrik Tallinder	40 000(3)
Doug Houda	37 500(0)
Mike Hurlbut	35 000(0)
Andrew Peters	35 000(2)
Darren Van Oene	30 000(1)
Craig Charron	30 000(0)
Luc Theoret	30 000(1)
Francois Methot	30 000(1)
Jaroslav Kristek	20 000(0)
Jeremy Adduono	20 000(1)
Karel Mosovsky	20 000(1)
Mario Larocque	20 000(1)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$22 747 270
Farm Payroll	$962 000
Prospect Fees	$29 250
Coach	$500 000
Games Remaining	108
Total Game Expenses	$224 431
Projected Expenses	$24 238 520
Projected Balance	-$14 238 520

Salary Commitment

Year: 2003	$16 247 000
Year: 2004	$11 462 500
Year: 2005	$4 870 000
Year: 2006	$4 750 000

Roman Turek	4 750 000(4)
Chris Drury	2 300 000(1)
Bob Boughner	2 000 000(2)
Craig Conroy	1 900 000(2)
Jarome Iginla	1 700 000(0)
Dean McAmmond	1 300 000(2)
Martin Gelinas	1 100 000(2)
Stephane Yelle	1 050 000(1)
Robyn Regehr	975 000(0)
Toni Lydman	700 000(0)
Denis Gauthier	675 000(0)
Shean Donovan	622 270(0)
Jamie McLennan	600 000(0)
Petr Buzek	550 000(1)
Craig Berube	450 000(0)
Steve Begin	450 000(0)
Chris Clark	450 000(0)
Blake Sloan	425 000(1)
Andrew Ference	400 000(0)
Blair Betts	200 000(0)
Dave Lowry	150 000(2)

Oleg Saprykin	102 500(1)
J.P. Vigier	62 500(2)
Jason Botterill	55 000(0)
Jukka Hentunen	50 000(3)
Jamie Wright	50 000(0)
Burke Henry	45 000(0)
Dwayne Hay	42 000(1)
Mike Commodore	40 000(2)
Jeff Dessner	40 000(3)
Kay Whitmore	37 500(0)
Ryan Christie	35 000(1)
Scott Nichol	35 000(1)
Alan LeTang	35 000(1)
Shaun Sutter	35 000(1)
Ronald Petrovicky	35 000(1)
Dallas Eakins	32 500(0)
Steve Montador	30 000(1)
Garett Bembridge	30 000(3)
Micki DuPont	30 000(1)
Levente Szuper	30 000(1)
Rob Murray	25 000(1)
Mike Martin	25 000(1)
Daniel Marois	20 000(0)
Dave Huntzicker	20 000(2)
Jason Lawmaster	20 000(2)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$26 004 530
Farm Payroll	$865 000
Prospect Fees	$13 500
Coach	$650 000
Games Remaining	108
Total Game Expenses	$254 935
Projected Expenses	$27 533 030
Projected Balance	-$17 533 030

Salary Commitment

Year: 2003	$23 217 500
Year: 2004	$11 605 000
Year: 2005	$8 440 000
Year: 2006	$6 062 500

Ron Francis	5 000 000(1)
Rod Brind'Amour	4 250 000(5)
Sean Hill	2 500 000(2)
Arturs Irbe	2 300 000(3)
Bret Hedican	1 812 500(5)
Jeff O'Neill	1 750 000(1)
Kevin Weekes	1 250 000(1)
Jan Hlavac	1 100 000(1)
Aaron Ward	819 500(0)
Kevyn Adams	787 900(0)
Dave Tanabe	600 000(0)
Tommy Westlund	575 000(1)
Shane Willis	559 630(0)
Erik Cole	525 000(1)
Niclas Wallin	450 000(0)
Josef Vasicek	425 000(1)
Radim Vrbata	400 000(2)
Bruno St. Jacques	300 000(1)
Craig Adams	300 000(1)
Jeff Daniels	300 000(0)

Pavel Brendl	90 000(1)
Tomas Kurka	70 000(2)
Mike Zigomanis	60 000(2)
Rob Zepp	50 000(2)
Kaspars Astashenko	45 000(3)
JM Pelletier	40 000(0)
Tyler Moss	40 000(0)
Craig MacDonald	37 500(1)
Jesse Boulerice	32 500(1)
Ian MacNeil	32 500(1)
Damian Surma	32 500(3)
Jeremiah McCarthy	32 500(1)
Duane Harmer	32 500(1)
Brad Defauw	30 000(1)
Nikos Tselios	30 000(2)
Jaroslav Svoboda	30 000(1)
Greg Kuznik	30 000(1)
Jan Vodrazka	30 000(0)
Mike Rucinski	25 000(0)
Tom Buckley	20 000(2)
Don Smith	20 000(1)
Ryan Murphy	20 000(1)
Brent McDonald	20 000(2)
Jeff Heerema	15 000(2)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$36 302 750
Farm Payroll	$931 200
Prospect Fees	$23 000
Coach	$250 000
Games Remaining	108
Total Game Expenses	$347 287
Projected Expenses	$37 506 950
Projected Balance	-$27 506 950

Salary Commitment

Year: 2003	$32 296 950
Year: 2004	$19 542 500
Year: 2005	$35 000
Year: 2006	$0 000

Theoren Fleury	6 500 000(1)
Alexei Zhamnov	4 000 000(2)
Steve Sullivan	3 000 000(2)
Eric Daze	2 800 000(2)
Alexander Karpovtsev	2 800 000(2)
Jocelyn Thibault	2 600 000(2)
Jon Klemm	2 500 000(2)
Chris Simon	2 250 000(1)
Joe Reekie	1 600 000(0)
Igor Korolev	1 500 000(2)
Andrei Nikolishin	1 240 250(1)
Mike Eastwood	950 000(1)
Jason Strudwick	750 000(0)
Kyle Calder	575 000(0)
Ryan VandenBussche	550 000(0)
Steve Passmore	500 000(0)
Mark Bell	487 500(1)
Steve Poapst	450 000(0)
Peter White	450 000(1)
Mike Peluso	400 000(1)
Sami Helenius	400 000(0)

Valeri Zelepukin	120 000(1)
Jean-Yves Leroux	80 000(2)
Nolan Baumgartner	77 000(0)
Kevin Dean	66 700(1)
Vladimir Chebaturkin	60 000(1)
Jim Campbell	60 000(1)
Ty Jones	50 000(1)
Casey Hankinson	40 000(2)
Ruman Ndur	40 000(1)
Brad Church	35 000(3)
Matt Henderson	35 000(0)
Quintin Laing	35 000(2)
Craig Andersson	32 500(2)
Kent Huskins	30 000(2)
Brent Gauvreau	30 000(1)
Tyler Arnason	30 000(2)
Ajay Baines	30 000(1)
Bobby Russell	30 000(2)
Shawn Thornton	30 000(2)
Mike Souza	20 000(1)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$76 526 420
Farm Payroll	$1 060 000
Prospect Fees	$17 000
Coach	$650 000
Games Remaining	108
Total Game Expenses	$724 569
Projected Expenses	$78 253 420
Projected Balance	-$68 253 420

Salary Commitment

Year: 2003	$72 026 420
Year: 2004	$37 662 920
Year: 2005	$23 445 420
Year: 2006	$19 117 920

Peter Forsberg	10 000 000(1)
Paul Kariya	10 000 000(1)
Joe Sakic	9 832 730(5)
Teemu Selanne	9 500 000(1)
Rob Blake	9 285 190(5)
Patrick Roy	8 500 000(2)
Adam Foote	4 100 000(3)
Milan Hejduk	2 900 000(2)
Bryan Marchment	2 500 000(0)
Mike Keane	1 500 000(2)
Derek Morris	1 400 000(1)
Jeff Shantz	1 025 000(1)
Alex Tanguay	975 000(0)
Martin Skoula	975 000(0)
Bates Battaglia	750 000(1)
Eric Messier	700 000(2)
Steven Reinprecht	475 000(1)
David Aebischer	450 000(2)
Serge Aubin	450 000(0)
Brad Larsen	423 500(1)
Scott Parker	400 000(0)
Brian Willsie	385 000(1)

Greg deVries	100 000(1)
Mikhail Kuleshov	97 500(3)
Vaclav Nedorost	97 500(2)
Todd Gill	80 000(0)
Charlie Stephens	70 000(2)
Steve Moore	60 000(3)
Bryan Muir	60 000(1)
Brett Clark	45 000(1)
Dan Hinote	40 000(1)
Kelly Fairchild	40 000(0)
Philippe Sauve	40 000(0)
Alexander Riazantsev	40 000(3)
K.C. Timmons	30 000(1)
Evgeny Lazarev	30 000(0)
Riku Hahl	30 000(3)
Jaroslav Obsut	30 000(0)
Jeff Paul	30 000(1)
Brent Thompson	30 000(1)
Sanny Lindstrom	30 000(1)
Yuri Babenko	20 000(1)
Kyle Kidney	20 000(1)
Matt Scorsune	20 000(0)
Jeff Daw	20 000(0)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$22 027 330
Farm Payroll	$822 500
Prospect Fees	$13 500
Coach	$550 000
Games Remaining	108
Total Game Expenses	$216 790
Projected Expenses	$23 413 330
Projected Balance	-$13 413 330

Salary Commitment

Year: 2003	$12 052 330
Year: 2004	$5 729 830
Year: 2005	$1 380 000
Year: 2006	$650 000

Andrew Cassels	3 200 000(0)
Luke Richardson	2 600 000(0)
Ray Whitney	2 300 000(1)
Geoff Sanderson	2 100 000(0)
Mike Sillinger	1 833 330(2)
Jaroslav Spacek	1 300 000(2)
Rostislav Klesla	1 075 000(1)
Scott Lachance	875 000(0)
Espen Knutsen	870 000(0)
Chris Nielsen	850 000(1)
Marc Denis	650 000(4)
JF Labbe	600 000(1)
Martin Spanhel	600 000(3)
David Vyborny	600 000(0)
Sean Pronger	500 000(1)
Jody Shelley	500 000(2)
Jean-Luc Grand-Pierre	450 000(0)
Radim Bicanek	400 000(1)
Matt Davidson	374 000(2)
David Ling	350 000(1)

Tyler Wright	75 000(2)
Jeff Ware	67 500(2)
Jamie Allison	57 500(1)
Karl Goehring	50 000(3)
Blake Bellefeuille	50 000(1)
Paul Manning	50 000(3)
Jamie Heward	47 500(0)
Greg Gardner	40 000(1)
Mathieu Darche	40 000(2)
Kent McDonell	35 000(2)
Jonathan Schill	35 000(1)
Andrei Syrubko	35 000(2)
Brett Harkins	35 000(1)
Brad Moran	30 000(1)
Duvie Westcott	30 000(2)
Derrick Walser	30 000(2)
Darrel Scoville	30 000(0)
Andrej Nedorost	30 000(2)
Martin Paroulek	30 000(3)
Jeremy Reich	25 000(0)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$51 237 040
Farm Payroll	$1 137 250
Prospect Fees	$13 500
Coach	$500 000
Games Remaining	108
Total Game Expenses	$489 702
Projected Expenses	$52 887 790
Projected Balance	-$42 887 790

Salary Commitment

Year: 2003	$39 479 500
Year: 2004	$34 590 000
Year: 2005	$16 125 000
Year: 2006	$9 160 000

Mike Modano	8 000 000(2)
Pierre Turgeon	6 000 000(4)
Bill Guerin	5 100 000(0)
Sergei Zubov	4 000 000(3)
Darryl Sydor	3 160 000(5)
Claude Lemieux	3 000 000(2)
Stu Barnes	2 800 000(3)
Jason Arnott	2 600 000(0)
Jere Lehtinen	2 450 000(2)
Lyle Odelein	2 400 000(2)
Ron Tugnutt	2 400 000(2)
Richard Matvichuk	2 000 000(1)
Scott Young	2 000 000(1)
Ulf Dahlen	1 650 000(0)
Brenden Morrow	895 000(0)
Kirk Muller	800 000(0)
Pat Verbeek	800 000(0)
Marty Turco	600 000(1)
Philippe Boucher	582 040(0)

Manny Malhotra	107 250(0)
Roman Lyashenko	75 000(2)
Brad Lukowich	75 000(1)
John Erskine	65 000(2)
Cameron Mann	60 500(0)
Jason Labarbera	57 500(1)
Erik Anderson	50 000(1)
Dan Jancevski	50 000(3)
Greg Hawgood	50 000(0)
Stephane Robidas	49 500(1)
Chad Alban	45 000(0)
Aaron Downey	45 000(0)
Niko Kapanen	40 000(2)
Jeff Bateman	40 000(3)
Marcus Kristofferson	40 000(3)
Jim Montgomery	40 000(0)
Justin Cox	35 000(3)
David Gosselin	35 000(0)
Aren Miller	35 000(2)
Gavin Morgan	32 500(1)
Gregor Baumgartner	30 000(0)
Mark Wotton	30 000(0)
Steve Gainey	25 000(0)
Jimmy Roy	25 000(1)

Current Funds	$23 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$65 308 750
Farm Payroll	$693 500
Prospect Fees	$30 000
Coach	$650 000
Games Remaining	108
Total Game Expenses	$617 428
Projected Expenses	$66 682 250
Projected Balance	-$43 682 250

Salary Commitment

Year: 2003	$48 991 250
Year: 2004	$30 142 500
Year: 2005	$6 080 000
Year: 2006	$0 000

Nicklas Lidstrom	10 000 000(2)
Steve Yzerman	7 500 000(1)
Curtis Joseph	6 575 000(0)
Brendan Shanahan	6 000 000(3)
Chris Chelios	5 500 000(0)
Derian Hatcher	4 100 000(1)
Luc Robitaille	4 000 000(2)
Brett Hull	3 500 000(2)
Mathieu Schneider	3 250 000(2)
Sergei Fedorov	2 000 000(1)
Darren McCarty	1 950 000(0)
Steve Duchesne	1 600 000(1)
Boyd Devereaux	1 450 000(2)
Jason Woolley	1 375 000(1)
Kris Draper	1 150 000(1)
Tomas Holmstrom	1 150 000(2)
Igor Larionov	1 150 000(0)
Kirk Maltby	1 058 750(1)
Jiri Fischer	975 000(0)
Manny Legace	525 000(0)
Jason Williams	500 000(2)

Mathieu Dandenault	110 000(0)
Yuri Butsayev	75 000(2)
Jesse Wallin	66 000(0)
Pavel Datsyuk	50 000(3)
Uwe Krupp	50 000(0)
Ladislav Kohn	40 000(0)
Jason Elliot	35 000(0)
Steve Brule	35 000(1)
Magnus Nilsson	35 000(0)
John Wikstrom	35 000(2)
Ryan Barnes	32 500(2)
Ryan Gaucher	30 000(1)
Bruce Richardson	30 000(2)
Dwayne Zinger	30 000(3)
Tim Verbeek	25 000(2)
Josh DeWolf	15 000(2)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$23 931 500
Farm Payroll	$997 500
Prospect Fees	$39 316
Coach	$350 000
Games Remaining	108
Total Game Expenses	$234 429
Projected Expenses	$25 318 316
Projected Balance	-$15 318 316

Salary Commitment

Year: 2003	$15 707 500
Year: 2004	$4 832 500
Year: 2005	$3 117 500
Year: 2006	$0 000

Tommy Salo	3 000 000(3)
Ryan Smyth	2 525 000(1)
Jason Smith	1 525 000(0)
Jiri Dopita	1 500 000(1)
Todd Marchant	1 400 000(0)
Radek Dvorak	1 300 000(0)
Ethan Moreau	1 250 000(1)
Cory Cross	1 089 000(0)
Mike Comrie	1 025 000(1)
Eric Brewer	907 500(0)
Brad Isbister	900 000(1)
Georges Laraque	900 000(1)
Jussi Markkanen	900 000(1)
Steve Staios	850 000(2)
Michael Henrich	800 000(0)
Daniel Cleary	750 000(2)
Mike York	675 000(0)
Marty Reasoner	650 000(1)
Shawn Horcoff	575 000(1)
Sven Butenschon	500 000(0)
Scott Ferguson	385 000(0)
Dominic Pittis	325 000(0)
Fernando Pisani	200 000(1)

Jani Rita	107 500(1)
Raffi Torres	97 500(3)
Ty Conklin	87 500(0)
Matthew Lombardi	50 000(1)
Elias Abrahamsson	50 000(0)
Alexei Semenov	50 000(2)
Kari Haakana	50 000(1)
Greg Leeb	45 000(0)
Sean Selmser	45 000(1)
Alex Henry	40 000(0)
Mark Lamothe	40 000(1)
Kevin Brown	37 500(0)
Marc-Andre Bergeron	35 000(2)
Alex Fomitchev	32 500(1)
Brian Swanson	30 000(1)
Chris Hajt	30 000(0)
Sean McAslan	30 000(2)
Jan Horacek	25 000(0)
Peter Sarno	20 000(1)
Jason Chimera	20 000(1)
Adam Dewan	20 000(1)
Chad Hinz	20 000(3)
Craig Reichert	20 000(1)
Alain Nasreddine	15 000(1)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$21 849 500
Farm Payroll	$733 940
Prospect Fees	$14 500
Coach	$1 500 000
Games Remaining	108
Total Game Expenses	$223 129
Projected Expenses	$24 097 940
Projected Balance	-$14 097 940

Salary Commitment

Year: 2003	$14 701 500
Year: 2004	$7 597 500
Year: 2005	$1 857 500
Year: 2006	$0 000

Dimitri Yushkevich	2 200 000(0)
Viktor Kozlov	2 100 000(0)
Lance Pitlick	2 000 000(1)
Igor Ulanov	2 000 000(2)
Stephane Matteau	1 100 000(0)
Denis Shvidki	975 000(2)
Mathieu Biron	950 000(3)
Ivan Novoseltsev	925 000(0)
Kristian Huselius	925 000(1)
Olli Jokinen	925 000(1)
Roberto Luongo	907 500(3)
Jeff Norton	900 000(0)
Paul Laus	900 000(2)
Marcus Nilson	725 000(2)
Jani Hurme	700 000(1)
Niklas Hagman	650 000(2)
Pavel Trnka	625 000(1)
Peter Worrell	533 000(1)
Rocky Thompson	525 000(1)
Matt Cullen	484 000(0)
Andreas Lilja	400 000(2)
Pierre Dagenais	400 000(1)

Branislav Mezei	102 500(1)
Ryan Johnson	68 500(1)
Kyle Rossiter	50 000(1)
Matt Herr	50 000(0)
David Morisset	50 000(2)
Joey Tetarenko	47 190(0)
Andre Lakos	40 000(1)
Byron Ritchie	35 750(0)
Serge Payer	35 000(1)
Eric Beaudoin	35 000(1)
Nick Smith	20 000(0)
Andrew Allen	20 000(1)
Mike Cirillo	20 000(1)
Ian Jacobs	20 000(1)
Doug Schueller	20 000(1)
Paul Elliott	20 000(2)
Eric Godard	20 000(1)
Mike Green	20 000(2)
Paul Harvey	20 000(1)
Ryan Jardine	20 000(1)
Michel Periard	20 000(0)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$32 199 450
Farm Payroll	$1 138 500
Prospect Fees	$15 000
Coach	$450 000
Games Remaining	108
Total Game Expenses	$312 990
Projected Expenses	$33 802 950
Projected Balance	-$23 802 950

Salary Commitment

Year: 2003	$28 964 000
Year: 2004	$17 065 000
Year: 2005	$80 000
Year: 2006	$0 000

Zigmund Palffy	6 000 000(2)
Jason Allison	5 500 000(2)
Felix Potvin	3 000 000(1)
Adam Deadmarsh	2 750 000(1)
Mattias Norstrom	1 800 000(1)
Stephen Heinze	1 750 000(2)
Aaron Miller	1 600 000(1)
Jamie Storr	1 450 000(0)
Kelly Buchberger	1 075 000(0)
Erik Rasmussen	900 000(2)
Ian Laperriere	850 000(2)
Jere Karalahti	750 000(1)
Lubomir Visnovsky	700 000(2)
Craig Johnson	700 000(1)
Mikko Eloranta	606 200(0)
Ken Belanger	600 000(1)
Jaroslav Modry	600 000(2)
Maxim Kuznetsov	475 000(1)
Eric Belanger	393 250(0)
Brad Chartrand	375 000(0)
Sean Avery	325 000(2)

Nelson Emerson	190 000(2)
Pavel Rosa	85 000(0)
Marcel Cousineau	61 500(0)
Steve Kelly	55 000(0)
Jon Sim	50 000(1)
Jaroslav Bednar	50 000(3)
Rob Valicevic	50 000(0)
Jason Holland	50 000(0)
Brad Norton	44 000(1)
Ted Donato	40 000(0)
Alexei Volkov	35 000(0)
Jan Nemecek	33 000(0)
Joe Rullier	30 000(1)
Dane Jackson	30 000(2)
Travis Scott	30 000(1)
Kip Brennan	30 000(2)
Joe Corvo	30 000(2)
Ryan Flinn	30 000(2)
Michael Pudlick	30 000(3)
Nate Miller	30 000(1)
Tomas Zizka	30 000(2)
Greg Phillips	25 000(0)
Chris Schmidt	20 000(1)
Richard Seeley	20 000(0)
Derek Bekar	20 000(0)
Jerred Smithson	20 000(2)
Scott Thomas	20 000(1)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$17 700 538
Farm Payroll	$792 500
Prospect Fees	$13 500
Coach	$900 000
Games Remaining	108
Total Game Expenses	$179 690
Projected Expenses	$19 406 538
Projected Balance	-$9 406 538

Salary Commitment

Year: 2003	$15 420 000
Year: 2004	$8 387 500
Year: 2005	$122 500
Year: 2006	$0 000

Cliff Ronning	1 850 000(1)
Manny Fernandez	1 450 000(1)
Andrew Brunette	1 150 000(2)
Marian Gaborik	1 000 000(2)
Jason Marshall	975 000(2)
Matt Johnson	962 500(0)
Andrei Zyuzin	850 000(1)
Wes Walz	750 000(2)
Darby Hendrickson	750 000(2)
Lubomir Sekeras	735 000(2)
Filip Kuba	735 000(1)
Brad Bombardir	735 000(2)
Sergei Zholtok	725 000(0)
Nick Schultz	600 000(2)
Hnat Domenichelli	600 000(1)
Aaron Gavey	583 038(0)
Brad Brown	575 000(0)
Stacy Roest	500 000(2)
Dwayne Roloson	500 000(1)
Jim Dowd	475 000(2)
Cam Stewart	450 000(2)
Roman Simicek	400 000(1)
Pascal Dupuis	350 000(1)

Travis Roche	102 500(3)
Ladislav Benysek	60 000(0)
Willie Mitchell	55 000(1)
David Cullen	52 500(1)
Darryl Laplante	50 000(0)
Derek Gustafson	50 000(2)
Antti Laaksonen	47 500(0)
Mike Matteucci	35 000(1)
Cory Larose	35 000(2)
Richard Park	30 000(1)
Kyle Wanvig	30 000(2)
Stephane Veilleux	30 000(2)
Ravil Gusmanov	30 000(0)
Mike Crowley	25 000(1)
Pavel Patera	20 000(0)
Frederic Cloutier	20 000(3)
Tony Virta	20 000(1)
Mark Beaufait	20 000(1)
Shawn Carter	20 000(1)
Lawrence Nycholat	20 000(1)
Randy Fitzgerald	20 000(1)
Jason Shmyr	20 000(0)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$34 735 090
Farm Payroll	$1 056 750
Prospect Fees	$15 000
Coach	$500 000
Games Remaining	108
Total Game Expenses	$336 174
Projected Expenses	$36 306 840
Projected Balance	-$26 306 840

Salary Commitment

Year: 2003	$24 292 750
Year: 2004	$19 968 750
Year: 2005	$9 807 500
Year: 2006	$0 000

Patrice Brisebois	4 000 000(3)
Donald Audette	3 000 000(3)
Mariusz Czerkawski	2 400 000(2)
Randy McKay	2 142 850(0)
Saku Koivu	2 000 000(3)
Yanic Perreault	2 000 000(2)
Stephane Quintal	1 950 000(2)
Joe Juneau	1 800 000(2)
Jose Theodore	1 650 000(0)
Niklas Sundstrom	1 300 000(0)
Craig Rivet	1 300 000(1)
Chad Kilger	1 024 870(0)
Karl Dykhuis	1 024 870(0)
Andreas Dackell	1 000 000(1)
Gino Odjick	950 000(2)
Sheldon Souray	925 000(0)
Mike Ribeiro	850 000(0)
Mathieu Garon	850 000(0)
Richard Zednik	765 000(0)
Patrick Traverse	737 500(2)
Andrei Markov	700 000(3)
Jan Bulis	675 000(1)
Patrick Poulin	650 000(1)
Bill Lindsay	600 000(1)
Gordie Dwyer	440 000(0)

Stephane Fiset	235 000(0)
Ron Hainsey	107 500(3)
Marcel Hossa	107 500(2)
Francis Bouillon	65 000(0)
Martti Jarventie	50 000(2)
Timo Vertala	50 000(2)
Marc-Andre Thinel	50 000(2)
Jason Ward	46 250(2)
Xavier Delisle	44 000(0)
Eric Landry	40 000(0)
Sylvain Blouin	40 000(0)
Benoit Gratton	39 000(1)
Francis Belanger	35 000(0)
Gennady Razin	35 000(0)
Matthieu Descoteaux	32 500(0)
Andreas Lindstrom	20 000(1)
Evan Lindsay	20 000(1)
Francois Beauchemin	20 000(1)
Jerome Marois	20 000(2)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$17 400 000
Farm Payroll	$1 340 900
Prospect Fees	$28 000
Coach	$500 000
Games Remaining	108
Total Game Expenses	$178 416
Projected Expenses	$19 268 900
Projected Balance	-$9 268 900

Salary Commitment

Year: 2003	$13 902 400
Year: 2004	$6 552 400
Year: 2005	$540 000
Year: 2006	$0 000

Jason York	2 000 000(2)
Greg Johnson	1 200 000(1)
Stu Grimson	1 100 000(2)
Rem Murray	1 100 000(1)
Scott Hartnell	1 075 000(1)
Oleg Petrov	1 000 000(2)
Bill Houlder	1 000 000(0)
David Legwand	975 000(0)
Vitali Yachmenev	850 000(1)
Kimmo Timonen	850 000(1)
Tomas Vokoun	800 000(2)
Scott Walker	800 000(2)
Denis Arkhipov	750 000(0)
Karlis Skrastins	675 000(1)
Andy Delmore	550 000(0)
Martin Erat	500 000(1)
Jan Lasak	500 000(3)
Bubba Berenzweig	475 000(0)
Petr Tenkrat	450 000(0)
Vladimir Orszagh	400 000(1)
Reid Simpson	350 000(1)

Cale Hulse	110 000(0)
Brian Finley	102 500(2)
Mark Eaton	100 000(1)
Steve Dubinsky	67 500(0)
Pavel Skrbek	66 000(0)
Marc Moro	66 000(0)
Brent Gilchrist	62 500(0)
Jay Legault	50 000(1)
Mark Mowers	50 000(0)
Martin Bartek	50 000(1)
Greg Classen	47 500(0)
Wade Flaherty	45 000(1)
Clarke Wilm	45 000(0)
Jeremy Stevenson	45 000(2)
Richard Brennan	44 900(2)
Marian Cisar	44 000(0)
Chris Mason	40 000(0)
Petr Hubacek	40 000(2)
Brett Hauer	40 000(0)
Yevgeny Pavlov	40 000(3)
Nathan Perrott	35 000(1)
Kent Sauer	30 000(1)
Timo Helbling	30 000(2)
Robert Schnabel	30 000(2)
Alexandre Boikov	20 000(1)
Jonas Andersson	20 000(1)
Jure Penko	20 000(2)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$40 094 770
Farm Payroll	$1 030 500
Prospect Fees	$19 250
Coach	$900 000
Games Remaining	108
Total Game Expenses	$389 301
Projected Expenses	$42 044 520
Projected Balance	-$32 044 520

Salary Commitment

Year: 2003	$33 598 770
Year: 2004	$17 500 770
Year: 2005	$11 398 270
Year: 2006	$4 705 690

Joe Nieuwendyk	5 500 000(1)
Martin Brodeur	4 705 690(6)
Scott Stevens	4 152 580(3)
Scott Niedermayer	3 800 000(2)
Oleg Tverdovsky	3 050 000(1)
Jeff Friesen	2 500 000(1)
Brian Rafalski	2 500 000(3)
Ken Daneyko	2 000 000(1)
Richard Smehlik	1 650 000(0)
Jamie Langenbrunner	1 391 500(0)
Valeri Kamensky	1 200 000(1)
Sergei Brylin	1 050 000(2)
Grant Marshall	1 020 000(0)
Turner Stevenson	950 000(2)
Patrik Elias	750 000(0)
Scott Gomez	700 000(0)
Stephane Richer	700 000(0)
John Madden	550 000(0)
Jay Pandolfo	550 000(1)
Jim McKenzie	525 000(1)
Andreas Salomonsson	450 000(1)
Corey Schwab	400 000(0)

Ari Ahonen	97 500(2)
Maxim Balmochnykh	87 500(0)
Pascal Rheaume	70 000(2)
Craig Darby	68 000(1)
Colin White	67 500(1)
Scott Clemmensen	52 500(0)
Brian Gionta	50 000(1)
Stephen Guolla	50 000(0)
Mike Jefferson	47 500(1)
Max Birbraer	45 000(0)
Bruce Gardiner	45 000(0)
Christian Berglund	40 000(3)
Victor Uchevatov	40 000(2)
Scott Cameron	40 000(2)
Ted Drury	35 000(0)
Michael Rupp	30 000(2)
Sylvain Cloutier	30 000(0)
Lucas Nehrling	30 000(1)
Frederic Henry	25 000(2)
Jiri Bicek	20 000(1)
Stanislav Gron	20 000(0)
Daryl Andrews	20 000(1)
Joel Dezainde	20 000(1)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$33 110 700
Farm Payroll	$963 000
Prospect Fees	$19 000
Coach	$250 000
Games Remaining	108
Total Game Expenses	$317 988
Projected Expenses	$34 342 700
Projected Balance	-$24 342 700

Salary Commitment

Year: 2003	$27 940 700
Year: 2004	$21 904 940
Year: 2005	$10 579 940
Year: 2006	$10 549 940

Alexei Yashin	6 549 940(9)
Michael Peca	4 000 000(4)
Roman Hamrlik	2 900 000(2)
Janne Niinimaa	2 700 000(2)
Kenny Jonsson	2 000 000(1)
Kevin Haller	1 600 000(2)
Adrian Aucoin	1 600 000(1)
Claude Lapointe	1 163 260(1)
Garth Snow	1 100 000(2)
Darren Van-Impe	1 000 000(2)
Mark Parrish	962 500(0)
Stephen Webb	900 000(0)
Rick DiPietro	900 000(0)
Dave Scatchard	675 000(0)
Juraj Kolnik	650 000(2)
Oleg Kvasha	650 000(2)
Eric Cairns	635 000(0)
Ken Sutton	600 000(1)
Randy Robitaille	525 000(0)
Alexadre Kharitonov	500 000(0)
Jason Blake	500 000(2)
Shawn Bates	500 000(1)
Arron Asham	500 000(0)

Jason Wiemer	122 500(0)
Mats Lindgren	90 000(0)
Mattias Timander	52 500(1)
Marko Kiprusoff	50 000(2)
Radek Martinek	50 000(2)
Marko Tuomainen	50 000(0)
Jim Cummins	50 000(1)
Chris Armstrong	50 000(0)
Ray Giroux	45 000(0)
Ray Schultz	40 000(0)
Evgeny Korolev	40 000(1)
Steve Valiquette	40 000(0)
Kip Miller	40 000(0)
Petr Mika	38 000(0)
Marco Charpentier	35 000(2)
Justin Papineau	30 000(2)
Trent Hunter	30 000(2)
Ben Guite	30 000(2)
Jason Podollan	30 000(3)
Dusan Salficky	30 000(1)
David St. Germain	20 000(0)

Current Funds	$43 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$72 793 530
Farm Payroll	$1 070 000
Prospect Fees	$47 618
Coach	$650 000
Games Remaining	108
Total Game Expenses	$690 381
Projected Expenses	$74 561 148
Projected Balance	-$31 561 148

Salary Commitment

Year: 2003	$47 309 000
Year: 2004	$27 791 500
Year: 2005	$25 612 500
Year: 2006	$1 150 000

Pavel Bure	10 000 000(3)
Brian Leetch	8 680 000(1)
Eric Lindros	8 300 000(3)
Mike Richter	6 000 000(0)
Mark Messier	5 583 530(0)
Petr Nedved	4 500 000(0)
Alexei Kovalev	4 250 000(1)
Vlad Malakhov	3 500 000(3)
Bobby Holik	3 500 000(0)
Boris Mironov	3 300 000(0)
Mike Dunham	2 600 000(3)
Sylvain Lefebvre	2 300 000(1)
Anson Carter	1 900 000(0)
Dave Karpa	1 600 000(1)
Matthew Barnaby	1 350 000(2)
Sandy McCarthy	1 175 000(1)
Darius Kasparaitis	1 150 000(5)
Tom Poti	1 000 000(0)
Andreas Johansson	650 000(1)
Barrett Heisten	600 000(2)
Jeff Toms	450 000(0)
Kyle Freadrich	405 000(1)

Dan Blackburn	113 000(2)
Mike Mottau	72 500(1)
Jason Dawe	70 000(0)
Johan Holmqvist	67 500(0)
Tomas Kloucek	52 500(1)
Terry Virtue	47 500(2)
Ed Ward	45 000(0)
Dale Purinton	42 500(0)
Peter Smrek	42 500(1)
Sean Gagnon	41 000(0)
Dave Duerden	38 500(2)
Bobby Allen	32 500(3)
Darcy Verot	30 000(0)
Chris St. Croix	30 000(1)
Ales Pisa	30 000(3)
Matt Kinch	30 000(2)
Bill Bowler	30 000(1)
Ken Gernander	30 000(1)
Brad Smyth	30 000(1)
Wes Jarvis	30 000(1)
Boyd Kane	30 000(1)
Martin Richter	30 000(1)
Richard Scott	30 000(1)
Layne Ulmer	30 000(1)
Christian Gosselin	25 000(0)
Brad Mehalko	20 000(1)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$27 248 750
Farm Payroll	$2 239 700
Prospect Fees	$15 000
Coach	$550 000
Games Remaining	108
Total Game Expenses	$278 273
Projected Expenses	$30 053 450
Projected Balance	-$20 053 450

Salary Commitment

Year: 2003	$21 327 500
Year: 2004	$7 175 000
Year: 2005	$590 000
Year: 2006	$0 000

Daniel Alfredsson	3 000 000(1)
Wade Redden	2 800 000(1)
Bryan Smolinski	2 300 000(1)
Curtis Leschyshyn	2 000 000(2)
Radek Bonk	1 750 000(0)
Zdeno Ciger	1 700 000(1)
Patrick Lalime	1 600 000(2)
Magnus Arvedson	1 500 000(1)
Bill Muckalt	1 100 000(0)
Zdeno Chara	1 100 000(2)
Chris Phillips	1 058 750(0)
Vaclav Varada	900 000(0)
Chris Herperger	800 000(1)
Martin Havlat	800 000(1)
Mike Fisher	765 000(0)
Petr Schastlivy	650 000(1)
Shaun Van-Allen	550 000(0)
Rob Ray	500 000(0)
Peter Schaefer	500 000(0)
Marian Hossa	500 000(3)
Karel Rachunek	450 000(0)
Shane Hnidy	425 000(1)
Ricard Persson	350 000(0)
Todd White	350 000(0)
Martin Prusek	300 000(2)

Jason Spezza	1 500 000(2)
Joe Murphy	100 000(0)
James Black	70 000(0)
Jody Hull	55 000(0)
Mathieu Chouinard	50 000(0)
Simon Lajeunesse	50 000(1)
Chris Bala	50 000(3)
Brian Pothier	45 000(2)
John Gruden	40 000(2)
David Hymovitz	40 000(0)
Toni Dahlman	40 000(3)
Jeff Ulmer	32 500(1)
Julien Vauclair	30 000(1)
Chris Neil	27 200(0)
Kevin Grimes	25 000(1)
Travis Richards	25 000(0)
Josh Langfeld	20 000(0)
Derrick Byfuglien	20 000(1)
Alexandre Giroux	20 000(1)

Current Funds	$35 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 151 663
Farm Payroll	$851 000
Prospect Fees	$18 250
Coach	$800 000
Games Remaining	108
Total Game Expenses	$535 379
Projected Expenses	$57 820 913
Projected Balance	-$22 820 913

Salary Commitment

Year: 2003	$47 379 163
Year: 2004	$34 436 663
Year: 2005	$21 743 333
Year: 2006	$17 500 000

John LeClair	9 000 000(4)
Jeremy Roenick	8 500 000(4)
Mark Recchi	5 000 000(2)
Tony Amonte	5 000 000(0)
Keith Primeau	4 250 000(1)
Eric Desjardins	4 000 000(1)
Roman Cechmanek	3 333 333(3)
Eric Weinrich	2 800 000(2)
Sami Kapanen	2 500 000(1)
Chris Therien	2 000 000(2)
Marcus Ragnarsson	1 675 000(0)
Michal Handzus	1 333 330(2)
Donald Brashear	1 250 000(0)
Justin Williams	1 075 000(1)
Simon Gagne	975 000(0)
Kim Johnsson	800 000(2)
Joe Sacco	625 000(1)
Chris McAllister	575 000(2)
Todd Fedoruk	550 000(0)
Marty Murray	460 000(3)
Robert Esche	450 000(3)

Eric Chouinard	97 500(1)
Mark Greig	50 000(0)
John Slaney	50 000(2)
Matt Zultek	45 000(2)
Billy Tibbetts	40 000(0)
Neil Little	40 000(1)
Greg Koehler	40 000(2)
Vaclav Pletka	40 000(1)
Mike Watt	40 000(1)
Yves Sarault	38 500(0)
Ian Forbes	35 000(1)
Tomas Divisek	30 000(1)
Francis Lessard	30 000(1)
Peter Vandermeer	30 000(2)
Jim Vandermeer	30 000(1)
Craig Brunel	30 000(1)
James Chalmers	30 000(1)
Mike Lephart	30 000(1)
Dan Murphy	25 000(0)
Brad Tiley	20 000(2)
Joe DiPenta	20 000(1)
Dan Peters	20 000(1)
Kirby Law	20 000(1)
Mark Freer	20 000(0)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$29 447 600
Farm Payroll	$1 153 000
Prospect Fees	$16 500
Coach	$350 000
Games Remaining	108
Total Game Expenses	$286 732
Projected Expenses	$30 967 100
Projected Balance	-$20 967 100

Salary Commitment

Year: 2003	$22 530 100
Year: 2004	$13 730 000
Year: 2005	$975 000
Year: 2006	$0 000

Teppo Numminen	4 750 000(2)
Sean Burke	3 000 000(2)
Brian Savage	2 200 000(0)
Shane Doan	2 000 000(2)
Chris Gratton	2 000 000(0)
Daymond Langkow	1 950 000(1)
Brian Boucher	1 600 000(0)
Drake Berehowsky	1 450 000(2)
Mike Johnson	1 250 000(1)
Todd Simpson	1 172 600(1)
Krys Kolanos	1 075 000(2)
Jan Hrdina	1 000 000(1)
Scott Pellerin	1 000 000(1)
Brad Tapper	975 000(3)
Danil Markov	925 000(1)
Brad Ference	925 000(0)
Paul Ranheim	550 000(1)
Ladislav Nagy	475 000(0)
Radoslav Suchy	425 000(1)
Landon Wilson	400 000(0)
Wyatt Smith	325 000(2)

Andrei Nazarov	100 000(0)
Kirill Safronov	90 000(0)
Paul Mara	70 000(0)
Ossi Vaananen	70 000(1)
Sebastien Bordeleau	70 000(1)
Deron Quint	62 500(1)
Mike Sullivan	60 500(0)
Patrick DesRochers	50 000(0)
Martin Grenier	50 000(2)
Jason Jaspers	45 000(1)
Brad Ralph	45 000(1)
Jean-Guy Trudel	40 000(0)
Zac Bierk	40 000(1)
Erik Westrum	40 000(2)
Goran Bezina	40 000(1)
Guillaume Lefebvre	35 000(2)
Peter Fabus	35 000(1)
Branko Radivojevic	30 000(1)
Ramzi Abid	30 000(1)
Jay Leach	30 000(2)
Ryan Lauzon	30 000(1)
Sergei Kuznetsov	30 000(1)
Alexander Andreyev	20 000(0)
Colin Zulianello	20 000(0)
Kyle Chapman	20 000(0)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$23 008 500
Farm Payroll	$1 137 500
Prospect Fees	$18 000
Coach	$350 000
Games Remaining	108
Total Game Expenses	$226 981
Projected Expenses	$24 514 000
Projected Balance	-$14 514 000

Salary Commitment

Year: 2003	$10 975 000
Year: 2004	$6 257 500
Year: 2005	$3 795 000
Year: 2006	$0 000

Mario Lemieux	5 250 000(0)
Martin Straka	3 750 000(3)
Brian Holzinger	1 250 000(2)
Kris Beech	1 025 000(1)
Rico Fata	975 000(0)
Jamie Pushor	950 000(0)
Johan Hedberg	900 000(2)
Hans Jonsson	800 000(1)
J-S Aubin	770 000(0)
Alexei Morozov	726 000(0)
Milan Kraft	712 500(1)
Kevin Stevens	600 000(0)
Shawn Heins	600 000(1)
Michal Rozsival	600 000(0)
Kent Manderville	550 000(1)
John Jakopin	525 000(0)
Mikael Samuelsson	525 000(0)
Ville Nieminen	500 000(0)
Josef Melichar	450 000(0)
Dan LaCouture	400 000(0)
Steve McKenna	400 000(1)
Toby Petersen	375 000(1)
Rick Berry	375 000(0)

Brooks Orpik	102 500(2)
Konstantin Koltsov	87 500(0)
Robert Dome	85 000(0)
Mike Wilson	80 000(0)
Ross Lupaschuk	60 000(2)
Alexander Zevakhin	60 000(1)
Robbie Tallas	52 500(0)
Martin Sonnenberg	50 000(1)
Michal Sivek	50 000(2)
Joel Bouchard	50 000(0)
Eric Meloche	50 000(0)
Shane Endicott	50 000(1)
Sebastien Caron	50 000(2)
Peter Ratchuk	50 000(2)
Tomas Surovy	45 000(3)
Dan Focht	40 000(0)
Richard Lintner	40 000(0)
Alexandre Mathieu	30 000(1)
Jan Fadrny	25 000(1)
Tom Kostopoulos	20 000(0)
Brendan Buckley	20 000(0)
Rob Scuderi	20 000(1)
Jason MacDonald	20 000(1)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 830 000
Farm Payroll	$1 192 350
Prospect Fees	$16 500
Coach	$650 000
Games Remaining	108
Total Game Expenses	$561 934
Projected Expenses	$60 688 850
Projected Balance	-$50 688 850

Salary Commitment

Year: 2003	$42 764 850
Year: 2004	$36 916 500
Year: 2005	$13 500 000
Year: 2006	$13 500 000

Chris Pronger	9 500 000(2)
Doug Weight	9 000 000(4)
Keith Tkachuk	8 300 000(0)
Al MacInnis	7 000 000(2)
Chris Osgood	4 500 000(4)
Martin Rucinsky	3 000 000(0)
Valeri Bure	2 600 000(2)
Dallas Drake	2 500 000(2)
Cory Stillman	2 100 000(0)
Pavol Demitra	2 000 000(1)
Scott Mellanby	1 800 000(2)
Shjon Podein	1 250 000(1)
Fred Brathwaite	1 050 000(0)
Jeff Finley	875 000(0)
David Harlock	575 000(0)
Brent Johnson	550 000(1)
Alexander Khavanov	500 000(0)
Daniel Corso	495 000(1)
Bryce Salvador	495 000(1)
Steve Martins	450 000(0)
Daniel Tkaczuk	290 000(1)

Mike Van Ryn	108 350(1)
Tyson Nash	100 000(1)
Christian Laflamme	62 500(0)
Steven Halko	60 000(1)
Jamal Mayers	55 000(1)
Mark Rycroft	55 000(0)
Eric Nickulas	50 000(0)
Eric Boguniecki	50 000(0)
Cody Rudkowsky	50 000(1)
Reed Low	45 000(1)
Barret Jackman	40 000(1)
Andrey Troschinsky	40 000(1)
Reinhard Divis	40 000(1)
Darren Rumble	40 000(0)
Curtis Sanford	40 000(1)
Igor Valeev	40 000(1)
Jame Pollock	30 000(1)
Ed Campbell	30 000(0)
Dale Clarke	30 000(0)
Matt Walker	30 000(1)
Steve McLaren	30 000(1)
Lauri Kinos	30 000(1)
Marc Brown	30 000(0)
Bob Gassoff	30 000(1)
Darren Clark	20 000(0)
Jamie Thompson	20 000(0)
Shawn Mamane	20 000(0)
Sergei Varlamov	16 500(2)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$29 695 150
Farm Payroll	$930 000
Prospect Fees	$23 000
Coach	$500 000
Games Remaining	108
Total Game Expenses	$288 409
Projected Expenses	$31 148 150
Projected Balance	-$21 148 150

Salary Commitment

Year: 2003	$24 857 500
Year: 2004	$12 750 000
Year: 2005	$2 000 000
Year: 2006	$0 000

Vincent Damphousse	5 750 000(2)
Adam Graves	4 000 000(1)
Mike Ricci	2 200 000(2)
Mike Rathje	2 000 000(3)
Gary Suter	1 800 000(1)
Don Sweeney	1 800 000(1)
Kyle McLaren	1 755 000(0)
Scott Thornton	1 425 000(2)
Patrick Marleau	1 400 000(1)
Todd Harvey	1 300 000(2)
Marco Sturm	1 000 000(1)
Brad Stuart	975 000(0)
Alexander Korolyuk	900 000(1)
Alyn McCauley	865 150(0)
Scott Hannan	700 000(0)
Evgeni Nabokov	575 000(0)
Mikka Kiprusoff	550 000(1)
Jonathan Cheechoo	400 000(0)
Matt Bradley	300 000(1)

Wayne Primeau	75 000(2)
Brandon Smith	52 500(0)
Eric LaPlante	50 000(0)
Jesse Fibiger	50 000(1)
Matt Carkner	50 000(1)
Mark Smith	42 500(0)
Joel Prpic	42 500(0)
Adam Colagiacomo	40 000(0)
Marc Kielkucki	40 000(1)
Miroslav Zalesak	40 000(1)
Seamus Kotyk	37 500(1)
Hannes Hyvonen	30 000(1)
Mike Craig	30 000(1)
Rob Davison	30 000(1)
Robert Mulick	30 000(0)
Andy Lundbohm	30 000(0)
Ryan Kraft	30 000(0)
Lynn Loyns	30 000(0)
Chad Wiseman	30 000(1)
Graig Mischler	30 000(0)
Vesa Toskala	20 000(0)
Graham Mink	20 000(1)
Steve Bancroft	20 000(0)
Eric Schneider	20 000(0)
Sean Molina	20 000(0)
Lars Pettersen	20 000(0)
Joe Dusbabek	20 000(0)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$20 556 300
Farm Payroll	$857 500
Prospect Fees	$34 500
Coach	$900 000
Games Remaining	108
Total Game Expenses	$206 929
Projected Expenses	$22 348 300
Projected Balance	-$12 348 300

Salary Commitment

Year: 2003	$14 783 800
Year: 2004	$7 898 800
Year: 2005	$6 548 800
Year: 2006	$850 000

Nikolai Khabibulin	3 316 300(3)
Vincent Lecavalier	1 500 000(3)
Tim Taylor	1 450 000(1)
Janne Laukkanen	1 300 000(1)
Fredrik Modin	1 275 000(0)
Vaclav Prospal	975 000(0)
Brad Richards	975 000(1)
Ben Clymer	925 000(0)
Stanislav Neckar	900 000(1)
Pavel Kubina	850 000(4)
Dave Andreychuk	850 000(1)
Juha Ylonen	750 000(0)
Cory Sarich	650 000(2)
Jimmy Olvestad	650 000(2)
Sheldon Keefe	600 000(3)
Dan Boyle	575 000(0)
Andre Roy	525 000(0)
Marc Bergevin	500 000(0)
John Grahame	500 000(1)
Nolan Pratt	500 000(1)
Ruslan Fedotenko	450 000(0)
Martin St. Louis	290 000(0)
Petr Svoboda	250 000(1)

Nikita Alexeev	107 500(3)
Dmitri Afanasenkov	85 000(3)
Matt Elich	70 000(1)
Chris Dingman	55 000(0)
Kristian Kudroc	50 000(2)
Jeremy Van Hoof	50 000(3)
Dieter Kochan	40 000(0)
Martin Cibak	40 000(1)
Thomas Ziegler	40 000(0)
Sascha Goc	40 000(0)
Evgeny Konstantinov	40 000(0)
Mikko Kuparinen	40 000(3)
Ryan Tobler	30 000(1)
Kyle Kos	30 000(0)
Marek Priechodsky	30 000(0)
Michal Lanicek	30 000(0)
Gaetan Royer	20 000(0)
Harlan Pratt	20 000(1)
Mike Jones	20 000(0)
Kenton Smith	20 000(0)

Current Funds	$13 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 508 897
Farm Payroll	$1 010 430
Prospect Fees	$30 175
Coach	$750 000
Games Remaining	108
Total Game Expenses	$549 069
Projected Expenses	$59 299 502
Projected Balance	-$46 299 502

Salary Commitment

Year: 2003	$48 078 767
Year: 2004	$35 995 767
Year: 2005	$22 000 000
Year: 2006	$7 500 000

Mats Sundin	7 500 000(5)
Ed Belfour	6 000 000(0)
Alexander Mogilny	5 500 000(3)
Owen Nolan	5 250 000(3)
Robert Reichel	3 750 000(3)
Gary Roberts	2 750 000(1)
Robert Svehla	2 500 000(2)
Phil Housley	2 500 000(1)
Bryan McCabe	2 350 000(1)
Trevor Kidd	2 300 000(1)
Shayne Corson	2 250 000(2)
Doug Gilmour	1 893 000(1)
Jyrki Lumme	1 833 330(2)
Tie Domi	1 684 937(2)
Jonas Hoglund	1 400 000(0)
Travis Green	1 400 000(2)
Darcy Tucker	1 375 000(2)
Mikael Renberg	1 300 000(2)
Tomas Kaberle	1 250 000(2)
Tom Fitzgerald	1 100 000(0)
Aki Berg	922 630(0)
Garry Valk	700 000(0)

Anders Eriksson	125 000(2)
Nikolai Antropov	92 500(2)
Wade Belak	70 180(0)
Nathan Dempsey	65 000(2)
Scott Meyer	50 000(2)
Petr Svoboda	50 000(1)
Jamie Hodson	40 000(0)
Karel Pilar	35 000(0)
Michal Travnicek	35 000(1)
Mike Minard	35 000(2)
Jonathan Gagnon	35 000(2)
Jacques Lariviere	32 500(0)
Bob Wren	30 250(0)
Mikael Tellqvist	30 000(1)
Paul Healey	30 000(0)
Tyler Rennette	30 000(0)
Marty Wilford	30 000(0)
Luca Cereda	30 000(1)
Sebastien Centomo	30 000(1)
Morgan Warren	30 000(1)
Alexei Ponikarovsky	30 000(1)
D.J. Smith	30 000(1)
Jeff Farkas	25 000(1)
Donald MacLean	20 000(0)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$24 584 580
Farm Payroll	$1 409 750
Prospect Fees	$15 000
Coach	$875 000
Games Remaining	108
Total Game Expenses	$248 929
Projected Expenses	$26 884 330
Projected Balance	-$16 884 330

Salary Commitment

Year: 2003	$17 316 250
Year: 2004	$7 851 250
Year: 2005	$5 095 000
Year: 2006	$0 000

Markus Naslund	4 000 000(3)
Trevor Linden	4 000 000(0)
Ed Jovanovski	2 200 000(1)
Todd Bertuzzi	2 000 000(2)
Mattias Ohlund	1 934 580(0)
Murray Baron	1 600 000(1)
Trent Klatt	900 000(1)
Artem Chubarov	900 000(3)
Dan Cloutier	900 000(1)
Sami Salo	800 000(0)
Brendan Morrison	775 000(0)
Marek Malik	650 000(1)
Mike Brown	600 000(2)
Peter Skudra	525 000(0)
Daniel Sedin	512 500(1)
Henrik Sedin	512 500(1)
Trevor Letowski	500 000(1)
Brent Sopel	475 000(1)
Jarkko Ruutu	400 000(1)
Matt Cooke	400 000(1)

Brad Leeb	120 000(0)
Todd Warriner	92 500(0)
Harold Druken	85 000(0)
Josh Holden	66 000(0)
Darren Langdon	65 000(1)
Steve Kariya	60 000(0)
Tyler Bouck	57 500(1)
Alexei Tezikov	57 500(1)
Ryan Bonni	50 000(1)
Bryan Allen	48 750(2)
Herbert Vasiljevs	47 500(0)
Andre Savage	47 500(0)
Martin Brochu	45 000(1)
Bryan Helmer	45 000(1)
Alexander Auld	40 000(3)
Justin Morrison	40 000(3)
Zenith Komarniski	40 000(2)
Justin Kurtz	40 000(3)
Fedor Fedorov	40 000(1)
Brandon Reid	40 000(3)
Alfie Michaud	37 500(2)
Dan Watson	35 000(3)
Jeff Scissons	35 000(0)
Darrell Hay	35 000(1)
David Ytfeldt	30 000(2)
Pat Kavanagh	30 000(0)
Regan Darby	30 000(0)
Rene Vydareny	30 000(0)
Ryan Ready	20 000(1)

Current Funds	$10 000 000
Home Games Remaining	54
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 563 750
Farm Payroll	$1 302 500
Prospect Fees	$28 000
Coach	$650 000
Games Remaining	108
Total Game Expenses	$477 262
Projected Expenses	$51 544 250
Projected Balance	-$41 544 250

Salary Commitment

Year: 2003	$41 286 500
Year: 2004	$31 857 500
Year: 2005	$22 340 000
Year: 2006	$17 000 000

Jaromir Jagr	11 000 000(7)
Olaf Kolzig	6 000 000(4)
Peter Bondra	4 500 000(3)
Sergei Gonchar	3 200 000(2)
Dmitri Khristich	3 200 000(1)
Sergei Berezin	2 902 000(0)
Robert Lang	2 900 000(0)
Calle Johansson	2 100 000(2)
Brendan Witt	1 600 000(2)
Michael Nylander	1 550 000(1)
Steve Konowalchuk	1 525 000(2)
Sylvain Cote	1 450 000(1)
Ken Klee	1 420 000(1)
Mike Grier	1 348 750(0)
Dainius Zubrus	1 000 000(0)
Jeff Halpern	950 000(2)
Craig Billington	827 000(1)
Josh Green	726 000(0)
Matt Pettinger	525 000(1)
Trent Whitfield	440 000(3)
Rob Zettler	400 000(0)

Frantisek Kucera	120 000(1)
Maxime Ouellet	102 500(1)
Colin Forbes	75 000(1)
JF Fortin	57 500(2)
Sebastien Charpentier	57 500(0)
Josef Boumedienne	55 000(3)
Glen Metropolit	50 500(0)
Chris Ferraro	50 000(0)
Jason Doig	49 500(1)
Ratislav Stana	45 000(2)
Peter Ferraro	40 000(0)
Joel Kwiatkowski	40 000(1)
Kyle Clark	40 000(3)
Nathan Forster	40 000(3)
Nolan Yonkman	40 000(3)
Stephen Peat	40 000(3)
Mike Farrell	40 000(2)
Roman Tvrdon	40 000(3)
Krys Barch	40 000(3)
Corey Hirsch	35 000(0)
Ivan Ciernik	35 000(0)
Martin Hlinka	35 000(3)
Mel Angelstad	35 000(1)
Chris Corrinet	35 000(3)
Dean Melanson	35 000(1)
Mark Murphy	35 000(0)
Jakub Cutta	35 000(3)