Cisco Semester
3 Threaded Case Study |
Financial Breakdown
Item | Qty | Price ($) | Cost ($) |
Cable Laying | 15 | $600 per hour (10 labourer's) | 33,360.00 |
Power Points Installed | 16 | $50 per outlet | 800.00 |
MDF/IDF Tiling | 42 | $52.00 per square metre | 2,184.00 |
Remove Drop Ceiling | 2.5 | $30 per hour | 75.00 |
Extra Wall Construction | 68.7 | $50.00 per square metre | 3,435.00 |
Fireproofing | 68.7 | $45.00 per square metre | 3,091.50 |
MDF/IDF Security Doors | 6 | 430.00 | 2,580.00 |
Air Con Install | 3 | 400.00 | 1,200.00 |
Air Con Unit | 3 | 800.00 | 2,400.00 |
Routers | 2 | 28,298.49 | 56,596.98 |
8p Switches | 2 | 369.00 | 738.00 |
24p Gig Switches | 10 | 4,456.05 | 44,560.50 |
24p Fast Ethernet Switches | 88 | 524.00 | 46,112.00 |
Firewalls (PC's) | 2 | 4,370.00 | 8,740.00 |
24U Racks | 3 | 307.50 | 922.50 |
6U Cabinets | 44 | 369.00 | 16,236.00 |
Cat 6 Cable | 29 | 244.20 | 7,081.80 |
RJ-45 Jacks | 1450 | 0.64 | 928.00 |
Raceways | 281 | $66.73 per 4m length | 18,751.13 |
Face Plates | 650 | 34.55 | 44,115.50 |
GRAND TOTAL: | $ 293,907.91
|