Team FinanceLast Update - 23 juillet 2024 at 09:48
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,852,777
Farm Players Total Salaries$3,276,060
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$119,642,064
Projected Bank Account$119,642,064

Pro Players Salaries

Brendan Gallagher $9,000,000 (4)
Ryan Johansen $8,000,000 (4)
Devon Toews $5,900,000 (2)
Oliver Ekman-Larsson $4,500,000 (4)
Charlie Coyle $4,000,000 (1)
Rickard Rakell $3,800,000 (1)
Scott Mayfield $3,500,000 (4)
MacKenzie Weegar $3,000,000 (1)
Radek Faksa $2,750,000 (4)
Mackenzie Blackwood $2,500,000 (4)
Morgan Geekie $2,000,000 (4)
Marc Staal $2,000,000 (1)
Nick Perbix $1,125,000 (4)
Jonatan Berggren $925,000 (3)
Trevor Zegras $925,000 (2)
Nicholas Robertson $850,000 (1)
Aaron Dell $777,777 (1)
Vincent Desharnais $775,000 (3)
Kiefer Sherwood $775,000 (3)
Boris Katchouk $750,000 (2)
Carter Hart $0 (0)
Total Pro Players21
Salary Commitment
Year 18 : $57,852,777
Year 19 : $43,425,000
Year 20 : $35,850,000
Year 21 : $33,375,000
Salary Average Commitment
Year 18 : $57,852,777
Year 19 : $43,425,000
Year 20 : $35,850,000
Year 21 : $33,375,000
Salary Cap with 1 Way Contract
Year 18 : $57,852,777
Year 19 : $43,425,000
Year 20 : $35,850,000
Year 21 : $33,375,000

Farm Players Salaries

Brayden Pachal $325,000 (2)
Dakota Mermis $200,000 (2)
Carson Meyer $200,000 (2)
Max Comtois $152,500 (1)
Jamie Drysdale $92,500 (1)
Marat Khusnutdinov $92,500 (4)
Isaak Phillips $89,250 (3)
Tristan Luneau $87,000 (4)
Juuso Parssinen $86,750 (3)
Sam Carrick $85,000 (3)
Dalton Smith $77,778 (1)
Eetu Liukas $77,778 (1)
Anders Bjork $77,778 (1)
Lucas Edmonds $77,778 (1)
Lukas Svejkovsky $77,778 (1)
Martin Chromiak $77,778 (1)
Dmitry Kuzmin $77,778 (1)
Jesper Vikman $77,778 (1)
Ty Smith $77,778 (1)
Marcel Marcel $77,778 (1)
Matej Pekar $77,778 (1)
Justin Richards $77,778 (1)
Kevin Connauton $77,778 (1)
Jimmy Schuldt $77,778 (1)
Maxim Cajkovic $77,778 (1)
Markus Niemelainen $77,778 (1)
Karson Kuhlman $77,778 (1)
Scott Reedy $77,778 (1)
Jackson Cates $77,778 (1)
Brendan Warren $77,778 (1)
Brett Murray $77,500 (4)
Gustav Olofsson $77,500 (4)
Joel Kiviranta $77,500 (4)
Kole Lind $77,500 (4)
Total Farm Players34
Salary Commitment
Year 18 : $3,276,060
Year 19 : $1,475,500
Year 20 : $750,500
Year 21 : $489,500
Salary Average Commitment
Year 18 : $3,276,060
Year 19 : $1,475,500
Year 20 : $750,500
Year 21 : $489,500

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,185,277
Farm Players Total Salaries$815,418
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$152,393,805
Projected Bank Account$152,393,805

Pro Players Salaries

Roope Hintz $11,500,000 (3)
Brady Tkachuk $10,500,000 (3)
Nick Suzuki $10,000,000 (4)
Johnny Gaudreau $9,750,000 (3)
Ivan Provorov $7,125,000 (1)
Sam Bennett $6,350,000 (3)
Filip Forsberg $6,000,000 (1)
William Karlsson $5,600,000 (4)
Filip Hronek $5,500,000 (3)
Mikael Granlund $4,000,000 (1)
Max Domi $3,000,000 (3)
Anton Forsberg $2,750,000 (4)
Trent Frederic $2,300,000 (3)
Antti Raanta $2,250,000 (2)
Victor Soderstrom $925,000 (1)
Pyotr Kochetkov $842,500 (2)
Jonah Gadjovich $832,500 (1)
Kaiden Guhle $832,500 (3)
Trevor Lewis $800,000 (4)
Samuel Bolduc $800,000 (3)
Kyle Capobianco $777,777 (1)
Mark Jankowski $750,000 (2)
Graeme Clarke $0 (0)
Marco Scandella $0 (0)
Total Pro Players24
Salary Commitment
Year 18 : $93,185,277
Year 19 : $73,525,000
Year 20 : $69,682,500
Year 21 : $19,150,000
Salary Average Commitment
Year 18 : $93,185,277
Year 19 : $73,525,000
Year 20 : $69,682,500
Year 21 : $19,150,000
Salary Cap with 1 Way Contract
Year 18 : $93,185,277
Year 19 : $73,525,000
Year 20 : $69,682,500
Year 21 : $19,150,000

Farm Players Salaries

Mikael Pyyhtia $92,500 (3)
Isak Rosen $92,500 (4)
Ivan Prosvetov $84,250 (1)
Chris Driedger $79,500 (4)
Steven Fogarty $77,778 (1)
Lucas Carlsson $77,778 (1)
Nicolas Beaudin $77,778 (1)
Caedan Bankier $77,778 (1)
Ben King $77,778 (1)
Artem Grushnikov $77,778 (1)
Nico Daws $0 (0)
Total Farm Players11
Salary Commitment
Year 18 : $815,418
Year 19 : $264,500
Year 20 : $264,500
Year 21 : $172,000
Salary Average Commitment
Year 18 : $815,418
Year 19 : $264,500
Year 20 : $264,500
Year 21 : $172,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,100,000
Farm Players Total Salaries$475,278
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$120,481,833
Projected Bank Account$120,481,833

Pro Players Salaries

Alex Pietrangelo $12,300,000 (1)
Roman Josi $9,000,000 (1)
Steven Stamkos $6,500,000 (3)
Jacob Trouba $6,000,000 (1)
Sam Reinhart $5,000,000 (1)
Claude Giroux $5,000,000 (1)
Alex Ovechkin $5,000,000 (1)
Cam Fowler $4,750,000 (2)
Mika Zibanejad $4,750,000 (1)
Linus Ullmark $4,500,000 (4)
J.T. Miller $4,500,000 (2)
Alex Killorn $4,450,000 (2)
Elias Lindholm $3,850,000 (2)
Jeff Carter $2,000,000 (1)
Calvin Pickard $1,000,000 (4)
Nic Dowd $1,000,000 (4)
Matt Nieto $900,000 (4)
Luke Schenn $800,000 (1)
Brendan Smith $800,000 (1)
Total Pro Players19
Salary Commitment
Year 18 : $82,100,000
Year 19 : $31,450,000
Year 20 : $13,900,000
Year 21 : $7,400,000
Salary Average Commitment
Year 18 : $82,100,000
Year 19 : $31,450,000
Year 20 : $13,900,000
Year 21 : $7,400,000
Salary Cap with 1 Way Contract
Year 18 : $82,100,000
Year 19 : $31,450,000
Year 20 : $13,900,000
Year 21 : $7,400,000

Farm Players Salaries

Nicolas Deslauriers $150,000 (4)
Adam Ginning $92,500 (3)
Fredrik Karlstrom $77,778 (1)
Zack Ostapchuk $77,500 (4)
Kaedan Korczak $77,500 (3)
Malcolm Subban $0 (0)
Total Farm Players6
Salary Commitment
Year 18 : $475,278
Year 19 : $397,500
Year 20 : $397,500
Year 21 : $227,500
Salary Average Commitment
Year 18 : $475,278
Year 19 : $397,500
Year 20 : $397,500
Year 21 : $227,500

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $86 - 0 - 0,00%
Level 2: 5000 - $56 - 0 - 0,00%
Level 3: 2000 - $36 - 0 - 0,00%
Level 4: 4000 - $16 - 0 - 0,00%
Luxury : 1000 - $156 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,285,277
Farm Players Total Salaries$1,565,030
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$57,951,192
Projected Bank Account$57,951,192

Pro Players Salaries

Troy Terry $7,000,000 (3)
Josh Morrissey $5,200,000 (1)
Trevor Moore $4,500,000 (2)
Brian Dumoulin $4,100,000 (2)
Simon Benoit $3,350,000 (1)
Trevor van Riemsdyk $3,000,000 (4)
Jack Roslovic $2,500,000 (1)
Ivan Barbashev $1,900,000 (1)
Casey DeSmith $1,500,000 (1)
Logan OConnor $1,250,000 (4)
Michael Bunting $1,150,000 (2)
Brock Faber $925,000 (4)
Matt Boldy $925,000 (2)
Joe Veleno $925,000 (1)
Ronnie Attard $925,000 (2)
Bowen Byram $925,000 (1)
Noah Gregor $850,000 (4)
Hendrix Lapierre $832,500 (4)
Adam Sykora $777,777 (1)
Dan Vladar $750,000 (1)
Jarred Tinordi $0 (0)
Ryan Lindgren $0 (0)
Total Pro Players22
Salary Commitment
Year 18 : $43,285,277
Year 19 : $25,457,500
Year 20 : $13,857,500
Year 21 : $6,857,500
Salary Average Commitment
Year 18 : $43,285,277
Year 19 : $25,457,500
Year 20 : $13,857,500
Year 21 : $6,857,500
Salary Cap with 1 Way Contract
Year 18 : $43,285,277
Year 19 : $25,457,500
Year 20 : $13,857,500
Year 21 : $6,857,500

Farm Players Salaries

Brendan Lemieux $135,000 (2)
Reese Johnson $120,000 (1)
Cutter Gauthier $95,000 (4)
Gavin Brindley $95,000 (4)
Brendan Brisson $92,500 (4)
Jakob Pelletier $83,250 (3)
Tobias Bjornfot $83,250 (2)
Jean-Luc Foudy $83,250 (4)
Carter Savoie $77,778 (1)
Cole Reinhardt $77,778 (1)
Dmitry Ovchinnikov $77,778 (1)
Dylan Garand $77,778 (1)
Taro Hirose $77,778 (1)
Leo Loof $77,778 (1)
Roni Hirvonen $77,778 (1)
Trevor Kuntar $77,778 (1)
Tucker Robertson $77,778 (1)
Casey Fitzgerald $77,778 (1)
Santeri Hatakka $0 (0)
Total Farm Players19
Salary Commitment
Year 18 : $1,565,030
Year 19 : $667,250
Year 20 : $449,000
Year 21 : $365,750
Salary Average Commitment
Year 18 : $1,565,030
Year 19 : $667,250
Year 20 : $449,000
Year 21 : $365,750

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 7250 - $90 - 0 - 0,00%
Level 2: 6250 - $50 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1500 - $190 - 0 - 0,00%
Total Capacity :21000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,377,777
Farm Players Total Salaries$3,233,838
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$27,873,852
Projected Bank Account$27,873,852

Pro Players Salaries

Nathan MacKinnon $6,850,000 (2)
Vincent Trocheck $6,375,000 (4)
Darcy Kuemper $6,000,000 (3)
Brandon Saad $4,375,000 (4)
Alex Wennberg $3,500,000 (1)
Anthony Mantha $3,500,000 (4)
Justin Holl $3,400,000 (4)
Shayne Gostisbehere $3,250,000 (2)
Jordan Kyrou $3,200,000 (2)
Adam Henrique $3,000,000 (4)
David Savard $2,800,000 (1)
Alexander Kerfoot $2,700,000 (2)
Isac Lundestrom $1,800,000 (3)
Brandon Montour $1,750,000 (1)
Cole Smith $1,735,000 (1)
Jon Merrill $1,200,000 (4)
Jake Neighbours $832,500 (4)
Erik Brannstrom $832,500 (1)
Kristian Reichel $777,777 (1)
Daniel Sprong $750,000 (2)
Connor Ingram $750,000 (2)
Jakub Vrana $0 (0)
Total Pro Players22
Salary Commitment
Year 18 : $59,377,777
Year 19 : $47,982,500
Year 20 : $30,482,500
Year 21 : $22,682,500
Salary Average Commitment
Year 18 : $59,377,777
Year 19 : $47,982,500
Year 20 : $30,482,500
Year 21 : $22,682,500
Salary Cap with 1 Way Contract
Year 18 : $59,377,777
Year 19 : $47,982,500
Year 20 : $30,482,500
Year 21 : $22,682,500

Farm Players Salaries

Marc McLaughlin $425,000 (2)
Brock McGinn $275,000 (4)
Tyler Angle $160,500 (3)
Colin Miller $150,000 (4)
Liam Ohgren $95,000 (4)
Mason Lohrei $92,500 (4)
Jacob Bernard-Docker $92,500 (2)
Jakub Lauko $80,000 (4)
Zach Sawchenko $77,778 (1)
Lukas Dragicevic $77,778 (1)
Lian Bichsel $77,778 (1)
Gavin Bayreuther $77,778 (1)
Mikko Kokkonen $77,778 (1)
Andy Welinski $77,778 (1)
Brett Harrison $77,778 (1)
Antonio Stranges $77,778 (1)
Noel Hoefenmayer $77,778 (1)
Kieffer Bellows $77,778 (1)
Thomas Milic $77,778 (1)
Sasha Pastujov $77,778 (1)
Sean Behrens $77,778 (1)
Ville Ottavainen $77,778 (1)
Ryan Suzuki $77,778 (1)
Trevor Carrick $77,778 (1)
Dan Renouf $77,778 (1)
Tyler Benson $77,778 (1)
Dylan Wells $77,778 (1)
Evan Fitzpatrick $77,778 (1)
Austin Strand $77,778 (1)
Samuel Fagemo $77,500 (4)
Liam Foudy $77,500 (4)
A.J. Greer $75,000 (1)
Yan Kuznetsov $0 (0)
Dustin Wolf $0 (0)
Total Farm Players34
Salary Commitment
Year 18 : $3,233,838
Year 19 : $1,525,500
Year 20 : $1,008,000
Year 21 : $847,500
Salary Average Commitment
Year 18 : $3,233,838
Year 19 : $1,525,500
Year 20 : $1,008,000
Year 21 : $847,500

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $92 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $32 - 0 - 0,00%
Level 4: 4000 - $22 - 0 - 0,00%
Luxury : 1000 - $190 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,685,875
Farm Players Total Salaries$2,095,670
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$22,086,909
Projected Bank Account$22,086,909

Pro Players Salaries

Connor McDavid $10,000,000 (4)
Pierre-Luc Dubois $9,000,000 (3)
Tyler Seguin $8,000,000 (4)
Neal Pionk $6,500,000 (2)
Darnell Nurse $5,600,000 (1)
Dylan Larkin $5,250,000 (2)
Thomas Chabot $4,000,000 (2)
Warren Foegele $4,000,000 (4)
Tristan Jarry $3,500,000 (1)
Anthony Stolarz $2,750,000 (4)
Jonathan Drouin $2,500,000 (4)
Zemgus Girgensons $2,400,000 (2)
Troy Stecher $2,200,000 (1)
Braden Schneider $1,760,000 (4)
Bobby Brink $1,500,000 (4)
Christian Fischer $1,125,875 (1)
Juraj Slafkovsky $950,000 (4)
Noah Cates $925,000 (2)
Quinton Byfield $925,000 (1)
Nate Schmidt $800,000 (4)
Kyle Okposo $0 (0)
Total Pro Players21
Salary Commitment
Year 18 : $73,685,875
Year 19 : $60,335,000
Year 20 : $41,260,000
Year 21 : $32,260,000
Salary Average Commitment
Year 18 : $73,685,875
Year 19 : $60,335,000
Year 20 : $41,260,000
Year 21 : $32,260,000
Salary Cap with 1 Way Contract
Year 18 : $73,685,875
Year 19 : $60,335,000
Year 20 : $41,260,000
Year 21 : $32,260,000

Farm Players Salaries

Dillon Dube $240,000 (3)
Martin Pospisil $100,000 (4)
Andreas Englund $100,000 (4)
Ryker Evans $92,500 (4)
Peyton Krebs $83,250 (2)
Philip Broberg $83,250 (3)
Josh Lopina $77,778 (1)
Curtis Douglas $77,778 (1)
Arnaud Durandeau $77,778 (1)
Gannon Laroque $77,778 (1)
Will Butcher $77,778 (1)
Jani Nyman $77,778 (1)
Garrett Pilon $77,778 (1)
Oscar Dansk $77,778 (1)
T.J. Tynan $77,778 (1)
Greg McKegg $77,778 (1)
Daniil Misyul $77,778 (1)
Mason Millman $77,778 (1)
Matthew Stienburg $77,778 (1)
Xavier Bourgault $77,778 (1)
Dennis Cholowski $77,778 (1)
Haydn Fleury $77,500 (3)
Alex Nylander $77,500 (3)
Tyler Pitlick $75,000 (2)
Total Farm Players24
Salary Commitment
Year 18 : $2,095,670
Year 19 : $929,000
Year 20 : $770,750
Year 21 : $292,500
Salary Average Commitment
Year 18 : $2,095,670
Year 19 : $929,000
Year 20 : $770,750
Year 21 : $292,500

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,465,000
Farm Players Total Salaries$2,941,164
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$134,302,693
Projected Bank Account$134,302,693

Pro Players Salaries

Matthew Tkachuk $9,000,000 (1)
Valeri Nichushkin $7,500,000 (3)
Sergei Bobrovsky $6,500,000 (4)
Andrei Kuzmenko $5,500,000 (3)
T.J. Oshie $4,000,000 (4)
Alec Martinez $4,000,000 (4)
Andrew Peeke $2,750,000 (4)
Adrian Kempe $2,500,000 (1)
Marcus Johansson $1,500,000 (1)
Derek Ryan $1,250,000 (2)
Juuso Valimaki $1,100,000 (1)
Jack McBain $925,000 (2)
Jake Sanderson $925,000 (3)
Jackson LaCombe $925,000 (3)
Eetu Luostarinen $925,000 (1)
Alexis Lafreniere $925,000 (1)
Owen Tippett $832,500 (1)
Tyson Foerster $832,500 (3)
Scott Wedgewood $825,000 (1)
Jacob MacDonald $750,000 (1)
Total Pro Players20
Salary Commitment
Year 18 : $53,465,000
Year 19 : $35,107,500
Year 20 : $32,932,500
Year 21 : $17,250,000
Salary Average Commitment
Year 18 : $53,465,000
Year 19 : $35,107,500
Year 20 : $32,932,500
Year 21 : $17,250,000
Salary Cap with 1 Way Contract
Year 18 : $53,465,000
Year 19 : $35,107,500
Year 20 : $32,932,500
Year 21 : $17,250,000

Farm Players Salaries

John Leonard $300,000 (1)
Kaapo Kakko $240,000 (4)
Mackie Samoskevich $218,300 (4)
Travis Boyd $150,000 (2)
Ryan Reaves $135,000 (4)
Ryan Donato $120,000 (2)
Frank Nazar $95,000 (4)
Emil Heineman $92,500 (4)
Simon Edvinsson $92,500 (3)
Jayden Struble $86,750 (4)
Jan Jenik $84,250 (1)
Shakir Mukhamadullin $83,250 (4)
Daniel Torgersson $77,778 (1)
Chaz Lucius $77,778 (1)
Francesco Pinelli $77,778 (1)
Erik Portillo $77,778 (1)
Drew Commesso $77,778 (1)
Luke Prokop $77,778 (1)
Maxim Groshev $77,778 (1)
Samuel Helenius $77,778 (1)
Riley Sutter $77,778 (1)
Seth Helgeson $77,778 (1)
Tyler Madden $77,778 (1)
Spencer Knight $77,778 (1)
Alexander Petrovic $77,778 (1)
Jonas Rondbjerg $77,500 (3)
Louie Belpedio $77,500 (4)
Emil Bemstrom $77,500 (4)
Total Farm Players28
Salary Commitment
Year 18 : $2,941,164
Year 19 : $1,545,800
Year 20 : $1,275,800
Year 21 : $1,105,800
Salary Average Commitment
Year 18 : $2,941,164
Year 19 : $1,545,800
Year 20 : $1,275,800
Year 21 : $1,105,800

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $160 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,907,500
Farm Players Total Salaries$2,118,268
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$116,284,687
Projected Bank Account$116,284,687

Pro Players Salaries

Jack Eichel $10,000,000 (1)
Brandon Hagel $9,000,000 (4)
Anthony Cirelli $7,200,000 (2)
John Marino $6,150,000 (4)
Kirill Kaprizov $5,000,000 (1)
Carter Verhaeghe $4,500,000 (4)
Gabriel Vilardi $3,600,000 (4)
Laurent Brossoit $3,300,000 (4)
Pontus Holmberg $3,000,000 (3)
Niko Mikkola $2,500,000 (4)
Nick Jensen $2,000,000 (2)
Gustav Forsling $2,000,000 (1)
Nicholas Paul $1,500,000 (1)
Jeremy Swayman $925,000 (2)
Anton Lundell $925,000 (3)
K'Andre Miller $925,000 (2)
Adam Fox $925,000 (1)
Nathan Bastian $875,000 (2)
Evan Bouchard $832,500 (2)
Michael Amadio $750,000 (2)
Blake Wheeler $0 (0)
Total Pro Players21
Salary Commitment
Year 18 : $65,907,500
Year 19 : $46,482,500
Year 20 : $32,975,000
Year 21 : $29,050,000
Salary Average Commitment
Year 18 : $65,907,500
Year 19 : $46,482,500
Year 20 : $32,975,000
Year 21 : $29,050,000
Salary Cap with 1 Way Contract
Year 18 : $65,907,500
Year 19 : $46,482,500
Year 20 : $32,975,000
Year 21 : $29,050,000

Farm Players Salaries

Pavol Regenda $300,000 (3)
Philippe Myers $140,000 (3)
Pierre Engvall $125,000 (1)
Cal Foote $95,000 (2)
Jiri Kulich $95,000 (4)
Shane Wright $95,000 (4)
Alex Turcotte $92,500 (2)
Tanner Jeannot $85,000 (2)
Roby Jarventie $83,350 (4)
William Eklund $83,250 (4)
Jasper Weatherby $77,778 (1)
Jack Rathbone $77,778 (1)
Brad Malone $77,778 (1)
Robin Salo $77,778 (1)
Vladislav Firstov $77,778 (1)
Carson Lambos $77,778 (1)
Anthony Richard $77,500 (3)
Ben Meyers $77,500 (3)
Logan Stankoven $77,500 (4)
Vinni Lettieri $75,000 (1)
Jake Leschyshyn $75,000 (2)
Spencer Martin $75,000 (2)
Total Farm Players22
Salary Commitment
Year 18 : $2,118,268
Year 19 : $1,451,600
Year 20 : $1,029,100
Year 21 : $434,100
Salary Average Commitment
Year 18 : $2,118,268
Year 19 : $1,451,600
Year 20 : $1,029,100
Year 21 : $434,100

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $72 - 0 - 0,00%
Level 2: 5000 - $52 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $18 - 0 - 0,00%
Luxury : 1000 - $168 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,200,000
Farm Players Total Salaries$2,115,834
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$36,963,568
Projected Bank Account$36,963,568

Pro Players Salaries

Elias Pettersson $10,250,000 (3)
Jared Spurgeon $8,000,000 (3)
Rasmus Dahlin $7,200,000 (3)
Jamie Benn $6,500,000 (3)
Kevin Hayes $6,500,000 (3)
Chandler Stephenson $6,250,000 (4)
Travis Sanheim $5,350,000 (2)
Nino Niederreiter $4,500,000 (4)
Chris Tanev $4,500,000 (3)
Jordan Eberle $3,750,000 (3)
Brandon Tanev $3,500,000 (1)
Jordan Staal $3,450,000 (3)
Zach Hyman $2,550,000 (1)
Jonathan Quick $2,500,000 (2)
Ryan Suter $2,000,000 (1)
Ryan Hartman $2,000,000 (3)
Erik Gudbranson $1,950,000 (1)
Travis Hamonic $1,100,000 (3)
Kevin Lankinen $850,000 (1)
Zach Parise $750,000 (1)
Jason Robertson $750,000 (1)
Total Pro Players21
Salary Commitment
Year 18 : $84,200,000
Year 19 : $71,850,000
Year 20 : $64,000,000
Year 21 : $10,750,000
Salary Average Commitment
Year 18 : $84,200,000
Year 19 : $71,850,000
Year 20 : $64,000,000
Year 21 : $10,750,000
Salary Cap with 1 Way Contract
Year 18 : $84,200,000
Year 19 : $71,850,000
Year 20 : $64,000,000
Year 21 : $10,750,000

Farm Players Salaries

Joel Armia $380,000 (4)
Alexandre Texier $210,000 (4)
Alex Goligoski $200,000 (3)
Travis Dermott $175,000 (2)
James Reimer $150,000 (3)
Pat Maroon $100,000 (1)
Ty Emberson $95,000 (4)
Tyler Kleven $92,500 (3)
Yaroslav Askarov $92,500 (3)
Givani Smith $80,000 (3)
Hudson Elynuik $77,778 (1)
Ales Stezka $77,778 (1)
Adam Wilsby $77,778 (1)
Lucas Johansen $77,500 (3)
Dylan McIlrath $77,500 (3)
Linus Karlsson $77,500 (4)
Corey Perry $75,000 (1)
Total Farm Players17
Salary Commitment
Year 18 : $2,115,834
Year 19 : $1,707,500
Year 20 : $1,532,500
Year 21 : $762,500
Salary Average Commitment
Year 18 : $2,115,834
Year 19 : $1,707,500
Year 20 : $1,532,500
Year 21 : $762,500

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,795,452
Farm Players Total Salaries$2,857,752
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$30,571,960
Projected Bank Account$30,571,960

Pro Players Salaries

Andrei Svechnikov $9,000,000 (3)
Noah Hanifin $4,950,000 (1)
Oliver Bjorkstrand $4,500,000 (1)
Matt Roy $4,200,000 (3)
Marcus Pettersson $4,025,175 (2)
Adam Lowry $2,500,000 (1)
Martin Necas $2,500,000 (2)
Martin Jones $2,000,000 (1)
Artem Zub $1,750,000 (1)
Eeli Tolvanen $1,450,000 (3)
William Carrier $1,100,000 (1)
Kirby Dach $925,000 (1)
Dylan Guenther $925,000 (3)
Jake Oettinger $925,000 (1)
Cole Caufield $925,000 (2)
Nick Bjugstad $900,000 (1)
Arber Xhekaj $835,000 (3)
Timothy Liljegren $832,500 (1)
Joakim Kemell $777,777 (1)
Egor Afanasyev $775,000 (3)
Total Pro Players20
Salary Commitment
Year 18 : $45,795,452
Year 19 : $24,635,175
Year 20 : $17,185,000
Year 21 : $0
Salary Average Commitment
Year 18 : $45,795,452
Year 19 : $24,635,175
Year 20 : $17,185,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $45,795,452
Year 19 : $24,635,175
Year 20 : $17,185,000
Year 21 : $0

Farm Players Salaries

Justin Schultz $500,000 (1)
John Klingberg $415,000 (3)
Darren Raddysh $235,000 (2)
Keegan Kolesar $140,000 (4)
Scott Perunovich $115,000 (4)
Henry Thrun $92,500 (3)
Jesper Wallstedt $92,500 (4)
Justin Barron $92,500 (2)
Luca Del Bel Belluz $87,000 (4)
Connor Zary $83,250 (4)
Jakub Zboril $77,778 (1)
William Villeneuve $77,778 (1)
Tyce Thompson $77,778 (1)
John Farinacci $77,778 (1)
Evan Vierling $77,778 (1)
Drew Helleson $77,778 (1)
Dmitri Samorukov $77,778 (1)
Wyatt Kalynuk $77,778 (1)
Lias Andersson $77,778 (1)
Justin Kirkland $77,500 (3)
Rourke Chartier $77,500 (3)
Dylan Coghlan $75,000 (1)
Ville Husso $75,000 (1)
Total Farm Players23
Salary Commitment
Year 18 : $2,857,752
Year 19 : $1,507,750
Year 20 : $1,180,250
Year 21 : $517,750
Salary Average Commitment
Year 18 : $2,857,752
Year 19 : $1,507,750
Year 20 : $1,180,250
Year 21 : $517,750

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,535,831
Farm Players Total Salaries$2,970,060
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$86,490,167
Projected Bank Account$86,490,167

Pro Players Salaries

Miro Heiskanen $10,000,000 (3)
Josh Norris $9,500,000 (4)
Alexandre Carrier $4,600,000 (4)
Michael Pezzetta $4,155,000 (2)
Yakov Trenin $4,000,000 (4)
Tyson Jost $2,000,000 (3)
Sam Colangelo $925,000 (4)
Mattias Samuelsson $925,000 (1)
Cole Sillinger $925,000 (3)
Dawson Mercer $832,500 (3)
Ty Dellandrea $832,500 (1)
Moritz Seider $832,500 (3)
Jakub Skarek $777,777 (1)
Zane McIntyre $777,777 (1)
Jan Mysak $777,777 (1)
Adam Raska $775,000 (4)
Nikita Okhotiuk $775,000 (3)
Matthew Phillips $775,000 (3)
Nathan Walker $750,000 (2)
Nick Blankenburg $600,000 (1)
Total Pro Players20
Salary Commitment
Year 18 : $45,535,831
Year 19 : $40,845,000
Year 20 : $35,940,000
Year 21 : $19,800,000
Salary Average Commitment
Year 18 : $45,535,831
Year 19 : $40,845,000
Year 20 : $35,940,000
Year 21 : $19,800,000
Salary Cap with 1 Way Contract
Year 18 : $45,535,831
Year 19 : $40,845,000
Year 20 : $35,940,000
Year 21 : $19,800,000

Farm Players Salaries

Nils Aman $500,000 (3)
Jackson Blake $92,500 (4)
Oskar Olausson $92,500 (1)
Jake Christiansen $92,500 (2)
Emil Andrae $89,250 (4)
Adam Ruzicka $83,500 (1)
Adam Beckman $83,250 (3)
Alex Steeves $82,500 (2)
Dillon Hamaliuk $77,778 (1)
Danila Klimovich $77,778 (1)
Gabriel Fortier $77,778 (1)
Elliot Desnoyers $77,778 (1)
Brayden Tracey $77,778 (1)
Bogdan Trineyev $77,778 (1)
Alec Regula $77,778 (1)
Evan Nause $77,778 (1)
Jack Matier $77,778 (1)
Dylan Peterson $77,778 (1)
Erik Kallgren $77,778 (1)
Alexei Kolosov $77,778 (1)
Mathieu Cataford $77,778 (1)
Stanislav Svozil $77,778 (1)
William Trudeau $77,778 (1)
Roman Schmidt $77,778 (1)
Ryan Ufko $77,778 (1)
Topi Niemela $77,778 (1)
Lane Pederson $77,778 (1)
Hunter Drew $77,778 (1)
John Ludvig $77,500 (4)
Devin Shore $77,500 (4)
Shane Bowers $77,500 (3)
Matt Savoie $66,000 (4)
Matej Blümel $0 (0)
Nikolai Knyzhov $0 (0)
Total Farm Players34
Salary Commitment
Year 18 : $2,970,060
Year 19 : $1,238,500
Year 20 : $1,063,500
Year 21 : $402,750
Salary Average Commitment
Year 18 : $2,970,060
Year 19 : $1,238,500
Year 20 : $1,063,500
Year 21 : $402,750

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,275,831
Farm Players Total Salaries$1,946,979
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$79,781,052
Projected Bank Account$79,781,052

Pro Players Salaries

Mason Marchment $8,150,000 (1)
Ryan Pulock $6,660,000 (1)
Andrew Mangiapane $5,800,000 (4)
Christian Dvorak $5,075,000 (1)
Joel Farabee $5,000,000 (4)
Jason Dickinson $4,850,000 (4)
Ben Chiarot $4,250,000 (2)
Henri Jokiharju $2,600,000 (3)
Mason Appleton $2,250,000 (3)
Nico Sturm $2,000,000 (3)
Jeremy Lauzon $2,000,000 (3)
Josh Brown $1,300,000 (3)
Marco Rossi $925,000 (2)
Thomas Harley $832,500 (2)
Jamieson Rees $777,777 (1)
Nathan Legare $777,777 (1)
Tanner Laczynski $777,777 (1)
Fabian Zetterlund $750,000 (2)
Filip Gustavsson $750,000 (1)
Joseph Woll $750,000 (2)
Total Pro Players20
Salary Commitment
Year 18 : $56,275,831
Year 19 : $33,307,500
Year 20 : $25,800,000
Year 21 : $15,650,000
Salary Average Commitment
Year 18 : $56,275,831
Year 19 : $33,307,500
Year 20 : $25,800,000
Year 21 : $15,650,000
Salary Cap with 1 Way Contract
Year 18 : $56,275,831
Year 19 : $33,307,500
Year 20 : $25,800,000
Year 21 : $15,650,000

Farm Players Salaries

Miles Wood $325,000 (4)
Fredrik Olofsson $165,000 (3)
David Jiricek $95,000 (4)
Thomas Bordeleau $92,500 (2)
Rem Pitlick $91,783 (1)
Fraser Minten $87,500 (4)
Alexander Alexeyev $83,250 (2)
Jakub Dobes $77,778 (1)
Jack LaFontaine $77,778 (1)
Cross Hanas $77,778 (1)
Dysin Mayo $77,778 (1)
Robert Mastrosimone $77,778 (1)
Jordan Gross $77,778 (1)
Reilly Walsh $77,778 (1)
Will Cuylle $77,500 (4)
Kale Clague $77,500 (4)
Jonas Johansson $77,500 (4)
Daemon Hunt $77,500 (4)
Adam Gaudette $77,500 (4)
Alex Barre-Boulet $75,000 (1)
Total Farm Players20
Salary Commitment
Year 18 : $1,946,979
Year 19 : $1,235,750
Year 20 : $1,060,000
Year 21 : $895,000
Salary Average Commitment
Year 18 : $1,946,979
Year 19 : $1,235,750
Year 20 : $1,060,000
Year 21 : $895,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $28 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,725,000
Farm Players Total Salaries$2,156,196
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$145,169,578
Projected Bank Account$145,169,578

Pro Players Salaries

Cale Makar $10,600,000 (4)
Robert Thomas $9,000,000 (3)
Jack Hughes $8,500,000 (4)
Vince Dunn $4,000,000 (2)
Zach Whitecloud $2,750,000 (4)
Nicolas Hague $2,700,000 (4)
Jake Middleton $2,500,000 (1)
Michael McLeod $1,400,000 (3)
David Rittich $1,250,000 (1)
Filip Zadina $1,100,000 (3)
Alex Vlasic $925,000 (2)
Alex Newhook $925,000 (1)
Alexander Holtz $925,000 (2)
Tim Stutzle $925,000 (1)
Jack Drury $925,000 (2)
Jack Quinn $925,000 (2)
Matias Maccelli $925,000 (2)
Matty Beniers $925,000 (2)
Joel Hofer $775,000 (4)
Daniil Tarasov $750,000 (2)
Oliver Wahlstrom $0 (0)
Total Pro Players21
Salary Commitment
Year 18 : $52,725,000
Year 19 : $47,125,000
Year 20 : $36,825,000
Year 21 : $25,325,000
Salary Average Commitment
Year 18 : $52,725,000
Year 19 : $47,125,000
Year 20 : $36,825,000
Year 21 : $25,325,000
Salary Cap with 1 Way Contract
Year 18 : $52,725,000
Year 19 : $47,125,000
Year 20 : $36,825,000
Year 21 : $25,325,000

Farm Players Salaries

Colin White $475,000 (1)
Alex Nedeljkovic $150,000 (3)
Nils Lundkvist $92,500 (2)
Michael Kesselring $92,500 (3)
William Lockwood $84,250 (1)
David Gustafsson $83,500 (4)
Zach Dean $83,250 (4)
Rasmus Kupari $83,250 (1)
Joel Hanley $80,000 (4)
MacKenzie Entwistle $80,000 (1)
Joseph Blandisi $77,778 (1)
Jacob Larsson $77,778 (1)
Olof Lindbom $77,778 (1)
Matt Villalta $77,778 (1)
Ryan Fitzgerald $77,778 (1)
Jaxson Stauber $77,778 (1)
Amadeus Lombardi $77,778 (1)
Jesse Ylonen $77,500 (3)
Jack St. Ivany $77,500 (4)
Matthew Highmore $77,500 (4)
Daniil Miromanov $75,000 (2)
Total Farm Players21
Salary Commitment
Year 18 : $2,156,196
Year 19 : $889,250
Year 20 : $721,750
Year 21 : $401,750
Salary Average Commitment
Year 18 : $2,156,196
Year 19 : $889,250
Year 20 : $721,750
Year 21 : $401,750

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,063,333
Farm Players Total Salaries$1,647,504
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$27,913,370
Projected Bank Account$27,913,370

Pro Players Salaries

Andre Burakovsky $6,250,000 (4)
Jason Zucker $5,000,000 (4)
Petr Mrazek $4,200,000 (2)
Connor Clifton $3,333,333 (4)
Dmitry Orlov $3,300,000 (2)
Nicolas Roy $3,000,000 (4)
Tanner Pearson $3,000,000 (2)
Ilya Lyubushkin $2,750,000 (3)
Frank Vatrano $2,600,000 (1)
Sam Lafferty $2,000,000 (4)
Robert Bortuzzo $1,375,000 (1)
Kevin Rooney $1,300,000 (4)
Mattias Janmark $1,250,000 (2)
Vasily Podkolzin $925,000 (2)
Urho Vaakanainen $900,000 (3)
Mark Kastelic $830,000 (2)
Louis Domingue $775,000 (4)
Colin Blackwell $775,000 (4)
Taylor Raddysh $750,000 (2)
Johnathan Kovacevic $750,000 (2)
Andrew Cogliano $0 (0)
Total Pro Players21
Salary Commitment
Year 18 : $45,063,333
Year 19 : $41,088,333
Year 20 : $26,083,333
Year 21 : $22,433,333
Salary Average Commitment
Year 18 : $45,063,333
Year 19 : $41,088,333
Year 20 : $26,083,333
Year 21 : $22,433,333
Salary Cap with 1 Way Contract
Year 18 : $45,063,333
Year 19 : $41,088,333
Year 20 : $26,083,333
Year 21 : $22,433,333

Farm Players Salaries

Josh Doan $92,500 (4)
Olivier Rodrigue $77,778 (1)
Antti Tuomisto $77,778 (1)
Brendan Perlini $77,778 (1)
David Reinbacher $77,778 (1)
Donovan Sebrango $77,778 (1)
Henrik Rybinski $77,778 (1)
Fedor Svechkov $77,778 (1)
Jayden Grubbe $77,778 (1)
Austin Poganski $77,778 (1)
Isaiah Saville $77,778 (1)
Kim Nousiainen $77,778 (1)
Ozzy Wiesblatt $77,778 (1)
Noah Ostlund $77,778 (1)
Olivier Nadeau $77,778 (1)
Oskar Pettersson $77,778 (1)
Simon Lundmark $77,778 (1)
Taylor Fedun $77,778 (1)
Antti Saarela $77,778 (1)
Lukas Cormier $77,500 (4)
Mark Friedman $77,500 (4)
Marc Del Gaizo $0 (0)
Dylan Holloway $0 (0)
Total Farm Players23
Salary Commitment
Year 18 : $1,647,504
Year 19 : $247,500
Year 20 : $247,500
Year 21 : $247,500
Salary Average Commitment
Year 18 : $1,647,504
Year 19 : $247,500
Year 20 : $247,500
Year 21 : $247,500

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6650 - $90 - 0 - 0,00%
Level 2: 5550 - $50 - 0 - 0,00%
Level 3: 2250 - $30 - 0 - 0,00%
Level 4: 4450 - $18 - 0 - 0,00%
Luxury : 1100 - $180 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,357,777
Farm Players Total Salaries$1,377,586
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$90,070,445
Projected Bank Account$90,070,445

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (4)
John Tavares $9,350,000 (1)
Andrei Vasilevskiy $9,000,000 (3)
Logan Couture $7,000,000 (4)
Zach Werenski $7,000,000 (1)
Ryan McDonagh $6,930,000 (4)
Chris Kreider $6,000,000 (2)
Sebastian Aho $6,000,000 (2)
Brady Skjei $5,400,000 (1)
Drake Batherson $5,400,000 (3)
Reilly Smith $4,000,000 (4)
Pavel Zacha $3,000,000 (1)
Garnet Hathaway $2,050,000 (4)
Adam Erne $1,800,000 (1)
Frederick Gaudreau $1,000,000 (1)
Pheonix Copley $825,000 (2)
Mark Giordano $800,000 (2)
Connor Carrick $777,777 (1)
Pierre-Edouard Bellemare $775,000 (3)
Jack Johnson $750,000 (1)
Total Pro Players20
Salary Commitment
Year 18 : $88,357,777
Year 19 : $59,280,000
Year 20 : $45,655,000
Year 21 : $30,480,000
Salary Average Commitment
Year 18 : $88,357,777
Year 19 : $59,280,000
Year 20 : $45,655,000
Year 21 : $30,480,000
Salary Cap with 1 Way Contract
Year 18 : $88,357,777
Year 19 : $59,280,000
Year 20 : $45,655,000
Year 21 : $30,480,000

Farm Players Salaries

Cal Petersen $100,000 (1)
Logan Mailloux $92,500 (4)
Cam Atkinson $90,000 (4)
Danil Gushchin $86,750 (3)
Alex Stalock $77,778 (1)
Daniil Chayka $77,778 (1)
Drake Caggiula $77,778 (1)
Jakub Demek $77,778 (1)
Keaton Thompson $77,778 (1)
Zayde Wisdom $77,778 (1)
Kevin Gravel $77,778 (1)
Michael Mersch $77,778 (1)
Rocco Grimaldi $77,778 (1)
Matt Kiersted $77,778 (1)
Radim Simek $77,778 (1)
Alex Jefferies $77,778 (1)
Brendan Gaunce $75,000 (2)
Total Farm Players17
Salary Commitment
Year 18 : $1,377,586
Year 19 : $344,250
Year 20 : $269,250
Year 21 : $182,500
Salary Average Commitment
Year 18 : $1,377,586
Year 19 : $344,250
Year 20 : $269,250
Year 21 : $182,500

Ice



Arena Capacity - Ticket Price
Attendance - %

Arena NameNVM Coliseum
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,970,000
Farm Players Total Salaries$1,584,002
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$11,804,780
Projected Bank Account$11,804,780

Pro Players Salaries

Tomas Hertl $10,250,000 (4)
Seth Jones $10,000,000 (2)
Brock Boeser $7,500,000 (1)
Anders Lee $5,850,000 (2)
Taylor Hall $5,250,000 (4)
Jared McCann $5,000,000 (2)
Nico Hischier $4,500,000 (2)
Joel Edmundson $4,500,000 (4)
Josh Manson $4,000,000 (4)
Matt Dumba $3,900,000 (3)
Jamie Oleksiak $3,500,000 (1)
David Perron $3,412,500 (1)
Filip Chytil $2,600,000 (2)
Erik Haula $2,500,000 (2)
Mathieu Olivier $1,100,000 (4)
Mikey Anderson $925,000 (1)
Seth Jarvis $832,500 (3)
Logan Thompson $825,000 (1)
Zack MacEwen $775,000 (3)
Stuart Skinner $750,000 (1)
Jujhar Khaira $0 (0)
Total Pro Players21
Salary Commitment
Year 18 : $77,970,000
Year 19 : $61,057,500
Year 20 : $30,607,500
Year 21 : $25,100,000
Salary Average Commitment
Year 18 : $77,970,000
Year 19 : $61,057,500
Year 20 : $30,607,500
Year 21 : $25,100,000
Salary Cap with 1 Way Contract
Year 18 : $77,970,000
Year 19 : $61,057,500
Year 20 : $30,607,500
Year 21 : $25,100,000

Farm Players Salaries

Matt Martin $150,000 (3)
Ben Hutton $90,000 (3)
Samuel Ersson $89,250 (3)
Sam Poulin $83,250 (3)
Cody Glass $83,250 (1)
Connor McMichael $83,250 (3)
Corson Ceulemans $77,778 (1)
Otto Koivula $77,778 (1)
Ryder Korczak $77,778 (1)
Pavel Novak $77,778 (1)
Nick Abruzzese $77,778 (1)
Jared McIsaac $77,778 (1)
Eetu Makiniemi $77,778 (1)
Gavin White $77,778 (1)
Filip Mesar $77,778 (1)
Brandon Gignac $77,500 (4)
Riley Nash $77,500 (4)
Jonny Brodzinski $75,000 (1)
Calen Addison $75,000 (2)
Total Farm Players19
Salary Commitment
Year 18 : $1,584,002
Year 19 : $725,750
Year 20 : $650,750
Year 21 : $155,000
Salary Average Commitment
Year 18 : $1,584,002
Year 19 : $725,750
Year 20 : $650,750
Year 21 : $155,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCSM Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,367,500
Farm Players Total Salaries$1,285,918
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$20,609,474
Projected Bank Account$20,609,474

Pro Players Salaries

David Pastrnak $13,000,000 (1)
Artemi Panarin $10,000,000 (4)
Charlie McAvoy $9,250,000 (2)
Damon Severson $8,000,000 (1)
Evander Kane $4,750,000 (4)
Alex Tuch $4,750,000 (2)
Mikael Backlund $4,500,000 (4)
Pavel Buchnevich $4,500,000 (1)
Mike Matheson $4,000,000 (2)
Carson Soucy $3,250,000 (4)
Mathieu Joseph $2,700,000 (3)
Jake Evans $1,700,000 (4)
Michael Rasmussen $1,000,000 (1)
Cam Talbot $1,000,000 (3)
Luke Hughes $925,000 (4)
J.J. Moser $892,500 (2)
Calvin de Haan $850,000 (2)
Erik Gustafsson $800,000 (2)
Jake Walman $750,000 (1)
Joey Daccord $750,000 (1)
Jakob Silfverberg $0 (0)
Total Pro Players21
Salary Commitment
Year 18 : $77,367,500
Year 19 : $49,367,500
Year 20 : $28,825,000
Year 21 : $25,125,000
Salary Average Commitment
Year 18 : $77,367,500
Year 19 : $49,367,500
Year 20 : $28,825,000
Year 21 : $25,125,000
Salary Cap with 1 Way Contract
Year 18 : $77,367,500
Year 19 : $49,367,500
Year 20 : $28,825,000
Year 21 : $25,125,000

Farm Players Salaries

Jesper Boqvist $92,500 (1)
Pavel Dorofeyev $92,500 (2)
Joshua Roy $86,000 (4)
Nikita Alexandrov $83,250 (3)
Tyler Tucker $80,000 (3)
Justin Bailey $80,000 (4)
Dylan Gambrell $77,778 (1)
Jack Finley $77,778 (1)
Ilya Nikolaev $77,778 (1)
Mikhail Maltsev $77,778 (1)
Riley Kidney $77,778 (1)
Hunter Jones $77,778 (1)
Jonathan Gruden $77,500 (3)
Nic Petan $77,500 (3)
John Hayden $75,000 (1)
Kaapo Kahkonen $75,000 (1)
Michael Hutchinson $0 (0)
Total Farm Players17
Salary Commitment
Year 18 : $1,285,918
Year 19 : $576,750
Year 20 : $484,250
Year 21 : $166,000
Salary Average Commitment
Year 18 : $1,285,918
Year 19 : $576,750
Year 20 : $484,250
Year 21 : $166,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,085,358
Farm Players Total Salaries$1,835,280
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$38,996,210
Projected Bank Account$38,996,210

Pro Players Salaries

Patrik Laine $7,500,000 (1)
Tage Thompson $7,142,858 (3)
Josh Anderson $7,000,000 (1)
William Nylander $6,000,000 (3)
Ondrej Palat $5,300,000 (1)
Shea Theodore $5,200,000 (2)
TJ Brodie $5,000,000 (1)
Gustav Nyquist $5,000,000 (1)
Tony DeAngelo $5,000,000 (2)
Frederik Andersen $5,000,000 (2)
Anthony Beauvillier $4,150,000 (1)
Tyler Toffoli $3,500,000 (3)
Jan Rutta $3,250,000 (2)
Brayden McNabb $2,750,000 (3)
Vladislav Namestnikov $2,500,000 (2)
Jesse Puljujarvi $1,450,000 (1)
Philipp Kurashev $892,500 (1)
Ryan McLeod $867,500 (1)
Noah Dobson $832,500 (1)
Ukko-Pekka Luukkonen $750,000 (1)
Total Pro Players20
Salary Commitment
Year 18 : $79,085,358
Year 19 : $40,342,858
Year 20 : $19,392,858
Year 21 : $0
Salary Average Commitment
Year 18 : $79,085,358
Year 19 : $40,342,858
Year 20 : $19,392,858
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $79,085,358
Year 19 : $40,342,858
Year 20 : $19,392,858
Year 21 : $0

Farm Players Salaries

Sonny Milano $190,000 (4)
Zach Bogosian $105,000 (3)
Declan Chisholm $100,000 (4)
Brad Lambert $95,000 (4)
Scott Morrow $92,500 (4)
Vincent Iorio $86,750 (3)
Ridly Greig $83,250 (3)
Cooper Marody $77,778 (1)
Blade Jenkins $77,778 (1)
Cam Dineen $77,778 (1)
Adam Brooks $77,778 (1)
Cameron Gaunce $77,778 (1)
Troy Grosenick $77,778 (1)
Joel Blomqvist $77,778 (1)
Tyler Wotherspoon $77,778 (1)
Zack Bolduc $77,778 (1)
Garret Sparks $77,778 (1)
Caleb Jones $77,500 (3)
Parker Wotherspoon $77,500 (3)
Trey Fix-Wolansky $75,000 (2)
Glenn Gawdin $75,000 (1)
Total Farm Players21
Salary Commitment
Year 18 : $1,835,280
Year 19 : $982,500
Year 20 : $907,500
Year 21 : $477,500
Salary Average Commitment
Year 18 : $1,835,280
Year 19 : $982,500
Year 20 : $907,500
Year 21 : $477,500

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,515,000
Farm Players Total Salaries$668,528
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$26,460,249
Projected Bank Account$26,460,249

Pro Players Salaries

Jordan Binnington $7,500,000 (3)
John Gibson $6,400,000 (2)
Rasmus Ristolainen $5,400,000 (1)
Connor Murphy $5,150,000 (4)
Kyle Palmieri $5,000,000 (1)
Andreas Athanasiou $4,250,000 (4)
Blake Coleman $3,900,000 (1)
Nick Foligno $3,800,000 (1)
Marc-Andre Fleury $2,500,000 (4)
Kasperi Kapanen $2,340,000 (1)
Olli Maatta $2,250,000 (2)
Jake Bean $1,900,000 (1)
Max Jones $1,500,000 (3)
Jani Hakanpaa $1,500,000 (4)
Ryan Carpenter $1,000,000 (1)
Connor Brown $1,000,000 (4)
Nils Hoglander $925,000 (2)
Will Borgen $900,000 (1)
Joey Anderson $800,000 (3)
Steven Lorentz $750,000 (1)
Noah Juulsen $750,000 (1)
Nick Cousins $0 (0)
Total Pro Players22
Salary Commitment
Year 18 : $59,515,000
Year 19 : $33,775,000
Year 20 : $24,200,000
Year 21 : $14,400,000
Salary Average Commitment
Year 18 : $59,515,000
Year 19 : $33,775,000
Year 20 : $24,200,000
Year 21 : $14,400,000
Salary Cap with 1 Way Contract
Year 18 : $59,515,000
Year 19 : $33,775,000
Year 20 : $24,200,000
Year 21 : $14,400,000

Farm Players Salaries

Jacob Bryson $190,000 (3)
Denis Gurianov $85,000 (3)
Pierre-Olivier Joseph $83,250 (1)
Anton Wahlberg $77,778 (1)
Jet Greaves $77,500 (3)
Zach Sanford $77,500 (4)
Max Lajoie $77,500 (4)
Total Farm Players7
Salary Commitment
Year 18 : $668,528
Year 19 : $507,500
Year 20 : $507,500
Year 21 : $155,000
Salary Average Commitment
Year 18 : $668,528
Year 19 : $507,500
Year 20 : $507,500
Year 21 : $155,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $150 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,022,221
Farm Players Total Salaries$841,196
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$253,730,458
Projected Bank Account$253,730,458

Pro Players Salaries

Aleksander Barkov $12,000,000 (1)
Auston Matthews $7,975,000 (3)
Anze Kopitar $7,000,000 (4)
Victor Hedman $7,000,000 (4)
Igor Shesterkin $6,666,667 (4)
Mikko Rantanen $6,000,000 (4)
Evgeni Malkin $5,600,000 (4)
Barclay Goodrow $5,000,000 (4)
Justin Faulk $4,750,000 (4)
Brett Pesce $4,025,000 (3)
Brad Marchand $4,000,000 (4)
Brandon Carlo $3,500,000 (2)
Sidney Crosby $3,000,000 (4)
Casey Cizikas $2,500,000 (1)
Adam Larsson $2,500,000 (1)
Artturi Lehkonen $2,300,000 (1)
Teddy Blueger $1,950,000 (4)
Noel Acciari $1,500,000 (1)
Dmitry Kulikov $1,400,000 (4)
Jimmy Vesey $800,000 (1)
Will Bitten $777,777 (1)
Seth Griffith $777,777 (1)
Magnus Hellberg $0 (0)
Total Pro Players23
Salary Commitment
Year 18 : $91,022,221
Year 19 : $67,866,667
Year 20 : $64,366,667
Year 21 : $52,366,667
Salary Average Commitment
Year 18 : $91,022,221
Year 19 : $67,866,667
Year 20 : $64,366,667
Year 21 : $52,366,667
Salary Cap with 1 Way Contract
Year 18 : $91,022,221
Year 19 : $67,866,667
Year 20 : $64,366,667
Year 21 : $52,366,667

Farm Players Salaries

Tyler Motte $135,000 (2)
Jacob Peterson $84,250 (2)
Sean Day $77,778 (1)
Mitchell Vande Sompel $77,778 (1)
Matt Donovan $77,778 (1)
Jake Wise $77,778 (1)
Mitch Reinke $77,778 (1)
Matt Irwin $77,778 (1)
Domenick Fensore $77,778 (1)
William Lagesson $77,500 (4)
Total Farm Players10
Salary Commitment
Year 18 : $841,196
Year 19 : $296,750
Year 20 : $77,500
Year 21 : $77,500
Salary Average Commitment
Year 18 : $841,196
Year 19 : $296,750
Year 20 : $77,500
Year 21 : $77,500

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$20,443,331
Farm Players Total Salaries$2,409,586
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$122,626,665
Projected Bank Account$122,626,665

Pro Players Salaries

Casey Mittelstadt $2,500,000 (2)
Conor Sheary $2,000,000 (4)
Charlie Lindgren $1,200,000 (2)
Sam Montembeault $1,000,000 (2)
Danton Heinen $1,000,000 (2)
Logan Cooley $950,000 (4)
Adam Fantilli $950,000 (4)
Shane Pinto $925,000 (2)
Mason McTavish $925,000 (2)
Dylan Samberg $925,000 (2)
Zac Jones $925,000 (2)
Maxwell Crozier $867,500 (4)
Jordan Spence $842,500 (2)
Rafael Harvey Pinard $825,000 (2)
Keaton Middleton $777,777 (1)
Tristen Robins $777,777 (1)
Marian Studenic $777,777 (1)
Chris Wagner $775,000 (3)
Ryan Poehling $750,000 (2)
Cale Fleury $750,000 (2)
Mike Hoffman $0 (0)
Milan Lucic $0 (0)
Total Pro Players22
Salary Commitment
Year 18 : $20,443,331
Year 19 : $18,110,000
Year 20 : $5,542,500
Year 21 : $4,767,500
Salary Average Commitment
Year 18 : $20,443,331
Year 19 : $18,110,000
Year 20 : $5,542,500
Year 21 : $4,767,500
Salary Cap with 1 Way Contract
Year 18 : $20,443,331
Year 19 : $18,110,000
Year 20 : $5,542,500
Year 21 : $4,767,500

Farm Players Salaries

Paul Cotter $655,000 (2)
Cole Guttman $410,000 (3)
Lukas Reichel $92,500 (2)
Ryan Winterton $85,500 (4)
Mavrik Bourque $83,250 (4)
Dennis Hildeby $77,778 (1)
Layton Ahac $77,778 (1)
Colton Dach $77,778 (1)
Gabriel Bourque $77,778 (1)
Helge Grans $77,778 (1)
Konnor Smith $77,778 (1)
Samuel Knazko $77,778 (1)
Keith Kinkaid $77,778 (1)
Ryan Francis $77,778 (1)
Tyson Hinds $77,778 (1)
Mike Hardman $77,778 (1)
Calle Clang $77,778 (1)
Jaret Anderson-Dolan $75,000 (1)
Anton Blidh $75,000 (1)
Total Farm Players19
Salary Commitment
Year 18 : $2,409,586
Year 19 : $1,326,250
Year 20 : $578,750
Year 21 : $168,750
Salary Average Commitment
Year 18 : $2,409,586
Year 19 : $1,326,250
Year 20 : $578,750
Year 21 : $168,750

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $50 - 0 - 0,00%
Level 3: 2000 - $30 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $185 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$27,240,831
Farm Players Total Salaries$1,608,058
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$182,545,194
Projected Bank Account$182,545,194

Pro Players Salaries

Marc-Edouard Vlasic $7,000,000 (4)
Jeff Petry $5,000,000 (4)
Eric Robinson $1,500,000 (2)
Connor Bedard $950,000 (4)
Connor Mackey $925,000 (2)
Arvid Soderblom $925,000 (2)
Simon Holmstrom $832,500 (3)
Matthew Kessel $800,000 (4)
Mitchell Chaffee $800,000 (4)
Curtis Lazar $800,000 (1)
Hugo Alnefelt $777,777 (1)
Cameron Hughes $777,777 (1)
Logan Shaw $777,777 (1)
Byron Froese $775,000 (3)
Vladislav Kolyachonok $775,000 (4)
Brandon Biro $775,000 (4)
Aliaksei Protas $775,000 (3)
Maxence Guenette $775,000 (4)
Jaycob Megna $750,000 (2)
Austin Czarnik $750,000 (1)
Nikita Zaitsev $0 (0)
Total Pro Players21
Salary Commitment
Year 18 : $27,240,831
Year 19 : $23,357,500
Year 20 : $19,257,500
Year 21 : $16,875,000
Salary Average Commitment
Year 18 : $27,240,831
Year 19 : $23,357,500
Year 20 : $19,257,500
Year 21 : $16,875,000
Salary Cap with 1 Way Contract
Year 18 : $27,240,831
Year 19 : $23,357,500
Year 20 : $19,257,500
Year 21 : $16,875,000

Farm Players Salaries

Filip Roos $175,000 (2)
Nikita Nesterenko $155,000 (2)
Bradly Nadeau $95,000 (4)
Sammy Walker $86,750 (3)
Brennan Othmann $83,250 (4)
Olle Lycksell $80,000 (4)
William Stromgren $77,778 (1)
Kyle Clifford $77,778 (1)
Colby Barlow $77,778 (1)
Fabian Lysell $77,778 (1)
Jeremie Poirier $77,778 (1)
Hunter McKown $77,778 (1)
William Dufour $77,778 (1)
Colton White $77,778 (1)
Mikhail Abramov $77,778 (1)
Steven Kampfer $77,778 (1)
Aidan McDonough $77,778 (1)
Mackenzie MacEachern $77,500 (4)
Total Farm Players18
Salary Commitment
Year 18 : $1,608,058
Year 19 : $752,500
Year 20 : $422,500
Year 21 : $335,750
Salary Average Commitment
Year 18 : $1,608,058
Year 19 : $752,500
Year 20 : $422,500
Year 21 : $335,750

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $80 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,077,777
Farm Players Total Salaries$1,728,890
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$16,157,118
Projected Bank Account$16,157,118

Pro Players Salaries

Quinn Hughes $9,500,000 (4)
Patrick Kane $6,900,000 (1)
Mattias Ekholm $6,500,000 (4)
Andrew Copp $6,250,000 (4)
Ryan O'Reilly $6,000,000 (2)
Adam Pelech $5,750,000 (4)
Mark Scheifele $5,500,000 (2)
Travis Konecny $5,250,000 (1)
Ryan Strome $5,000,000 (4)
J.T. Compher $4,500,000 (1)
Rasmus Andersson $4,050,000 (1)
Jean-Gabriel Pageau $4,000,000 (4)
Torey Krug $4,000,000 (1)
Bryan Rust $3,500,000 (1)
Dylan DeMelo $3,500,000 (3)
Alexandar Georgiev $2,900,000 (4)
David Kampf $1,600,000 (2)
Ross Johnston $1,100,000 (3)
Adam Cracknell $777,777 (1)
Dakota Joshua $750,000 (1)
Felix Sandstrom $750,000 (2)
Total Pro Players21
Salary Commitment
Year 18 : $88,077,777
Year 19 : $58,350,000
Year 20 : $44,500,000
Year 21 : $39,900,000
Salary Average Commitment
Year 18 : $88,077,777
Year 19 : $58,350,000
Year 20 : $44,500,000
Year 21 : $39,900,000
Salary Cap with 1 Way Contract
Year 18 : $88,077,777
Year 19 : $58,350,000
Year 20 : $44,500,000
Year 21 : $39,900,000

Farm Players Salaries

Spencer Stastney $417,500 (3)
Lukas Rousek $417,500 (3)
Stefan Noesen $275,000 (4)
Michael Houser $77,778 (1)
Kyle Rau $77,778 (1)
Mason Geertsen $77,778 (1)
Joel Lesperance $77,778 (1)
Zac Dalpe $77,778 (1)
Jordan Oesterle $77,500 (4)
Dennis Gilbert $77,500 (3)
Liam O'Brien $75,000 (1)
Total Farm Players11
Salary Commitment
Year 18 : $1,728,890
Year 19 : $1,265,000
Year 20 : $1,265,000
Year 21 : $352,500
Salary Average Commitment
Year 18 : $1,728,890
Year 19 : $1,265,000
Year 20 : $1,265,000
Year 21 : $352,500

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $61 - 0 - 0,00%
Level 3: 2000 - $38 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $203 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,875,000
Farm Players Total Salaries$2,958,226
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$7,103,014
Projected Bank Account$7,103,014

Pro Players Salaries

Sean Couturier $9,000,000 (4)
Colton Parayko $8,000,000 (4)
Dougie Hamilton $6,300,000 (2)
Tom Wilson $6,100,000 (2)
Jacob Markstrom $6,000,000 (4)
Brenden Dillon $5,000,000 (4)
Kyle Connor $5,000,000 (2)
Mikhail Sergachev $4,800,000 (1)
Nikolaj Ehlers $4,750,000 (2)
Lawson Crouse $4,600,000 (2)
Yanni Gourde $4,100,000 (2)
Jake DeBrusk $4,000,000 (3)
Scott Laughton $3,625,000 (4)
Joel Eriksson Ek $3,000,000 (2)
Semyon Varlamov $2,750,000 (2)
Jordan Greenway $2,500,000 (2)
Yegor Chinakhov $925,000 (2)
Alexander Romanov $925,000 (1)
Kevin Bahl $750,000 (2)
Brandon Duhaime $750,000 (2)
Total Pro Players20
Salary Commitment
Year 18 : $82,875,000
Year 19 : $77,150,000
Year 20 : $35,625,000
Year 21 : $31,625,000
Salary Average Commitment
Year 18 : $82,875,000
Year 19 : $77,150,000
Year 20 : $35,625,000
Year 21 : $31,625,000
Salary Cap with 1 Way Contract
Year 18 : $82,875,000
Year 19 : $77,150,000
Year 20 : $35,625,000
Year 21 : $31,625,000

Farm Players Salaries

Jesperi Kotkaniemi $450,000 (2)
Dante Fabbro $250,000 (4)
Jack Campbell $180,000 (1)
Grigori Denisenko $92,500 (2)
Cole McWard $89,500 (3)
Akira Schmid $86,750 (3)
Ethan Del Mastro $86,750 (4)
James Malatesta $86,250 (4)
Jordan Harris $84,250 (2)
Kevin Mandolese $77,778 (1)
Aaron Ness $77,778 (1)
Benoit-Olivier Groulx $77,778 (1)
Elmer Soderblom $77,778 (1)
Jake Livingstone $77,778 (1)
Egor Sokolov $77,778 (1)
Josh Dunne $77,778 (1)
Jonathan Lekkerimaki $77,778 (1)
Robbie Russo $77,778 (1)
Jeremy Davies $77,778 (1)
Marco Kasper $77,778 (1)
Jett Woo $77,778 (1)
Matt Filipe $77,778 (1)
Nathan Gaucher $77,778 (1)
Reid Schaefer $77,778 (1)
William Wallinder $77,778 (1)
Alex Beaucage $77,778 (1)
Raphael Lavoie $77,500 (4)
Rhett Gardner $77,500 (4)
Radim Zohorna $75,000 (1)
Total Farm Players29
Salary Commitment
Year 18 : $2,958,226
Year 19 : $1,381,000
Year 20 : $754,250
Year 21 : $578,000
Salary Average Commitment
Year 18 : $2,958,226
Year 19 : $1,381,000
Year 20 : $754,250
Year 21 : $578,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $58 - 0 - 0,00%
Level 3: 2000 - $33 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $190 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,395,277
Farm Players Total Salaries$1,062,502
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$51,774,758
Projected Bank Account$51,774,758

Pro Players Salaries

Timo Meier $11,100,000 (4)
Jeff Skinner $10,000,000 (1)
Vladislav Gavrikov $5,250,000 (4)
Samuel Girard $5,000,000 (2)
Jake McCabe $4,000,000 (2)
Joonas Korpisalo $4,000,000 (2)
Marcus Foligno $3,100,000 (2)
Dominik Kubalik $2,500,000 (3)
Sean Monahan $1,985,000 (3)
Kyle Burroughs $1,100,000 (1)
Victor Olofsson $1,075,000 (4)
Matthew Knies $925,000 (4)
Morgan Barron $925,000 (2)
Drew O'Connor $925,000 (1)
Alex Laferriere $875,000 (4)
Martin Fehervary $832,500 (2)
Charles Hudon $777,777 (1)
Ryan Shea $775,000 (4)
Nick Seeler $750,000 (2)
Tommy Novak $750,000 (2)
Vitek Vanecek $750,000 (1)
Total Pro Players21
Salary Commitment
Year 18 : $57,395,277
Year 19 : $43,842,500
Year 20 : $24,485,000
Year 21 : $20,000,000
Salary Average Commitment
Year 18 : $57,395,277
Year 19 : $43,842,500
Year 20 : $24,485,000
Year 21 : $20,000,000
Salary Cap with 1 Way Contract
Year 18 : $57,395,277
Year 19 : $43,842,500
Year 20 : $24,485,000
Year 21 : $20,000,000

Farm Players Salaries

Craig Smith $100,000 (4)
Ivan Miroshnichenko $95,000 (4)
Mads Sogaard $92,500 (2)
Sebastian Cossa $77,778 (1)
Zach LHeureux $77,778 (1)
Sean Farrell $77,778 (1)
Michael Vukojevic $77,778 (1)
Michael Milne $77,778 (1)
Karl Henriksson $77,778 (1)
Anthony Angello $77,778 (1)
Filip Johansson $77,778 (1)
Henri Nikkanen $77,778 (1)
Dominic Toninato $75,000 (2)
Oliver Kylington $0 (0)
Total Farm Players14
Salary Commitment
Year 18 : $1,062,502
Year 19 : $362,500
Year 20 : $195,000
Year 21 : $195,000
Salary Average Commitment
Year 18 : $1,062,502
Year 19 : $362,500
Year 20 : $195,000
Year 21 : $195,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $135 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,550,000
Farm Players Total Salaries$2,571,668
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$15,808,435
Projected Bank Account$15,808,435

Pro Players Salaries

Drew Doughty $11,000,000 (3)
Mark Stone $8,000,000 (1)
Jonas Brodin $8,000,000 (4)
Brayden Schenn $5,200,000 (2)
Esa Lindell $5,000,000 (4)
Mats Zuccarello $4,700,000 (4)
Jonas Siegenthaler $4,000,000 (4)
Juuse Saros $4,000,000 (1)
Jordan Martinook $3,800,000 (4)
Alex Iafallo $3,700,000 (4)
Jonathan Marchessault $3,500,000 (2)
Dylan Strome $3,500,000 (2)
Matt Duchene $3,000,000 (4)
Pius Suter $2,750,000 (1)
Jesper Fast $2,400,000 (1)
Ilya Samsonov $1,800,000 (4)
Sean Durzi $1,400,000 (2)
Ross Colton $1,000,000 (1)
James van Riemsdyk $1,000,000 (3)
Chad Ruhwedel $800,000 (2)
Tyson Barrie $0 (0)
Cal Clutterbuck $0 (0)
Total Pro Players22
Salary Commitment
Year 18 : $78,550,000
Year 19 : $60,400,000
Year 20 : $46,000,000
Year 21 : $34,000,000
Salary Average Commitment
Year 18 : $78,550,000
Year 19 : $60,400,000
Year 20 : $46,000,000
Year 21 : $34,000,000
Salary Cap with 1 Way Contract
Year 18 : $78,550,000
Year 19 : $60,400,000
Year 20 : $46,000,000
Year 21 : $34,000,000

Farm Players Salaries

Justin Danforth $410,000 (3)
Kevin Labanc $395,000 (1)
Michael Eyssimont $300,000 (2)
Evgenii Dadonov $225,000 (3)
Tomas Tatar $150,000 (3)
Kurtis MacDermid $125,000 (4)
Alexander Barabanov $100,000 (1)
Landon Slaggert $92,500 (4)
Josh Mahura $92,500 (3)
Luke Glendening $80,000 (4)
Mark Pysyk $77,778 (1)
Rasmus Asplund $77,778 (1)
Josh Bloom $77,778 (1)
Nathan Smith $77,778 (1)
Brandon Coe $77,778 (1)
Kasimir Kaskisuo $77,778 (1)
Mason Shaw $75,000 (2)
Emil Lilleberg $60,000 (4)
Total Farm Players18
Salary Commitment
Year 18 : $2,571,668
Year 19 : $1,610,000
Year 20 : $1,235,000
Year 21 : $357,500
Salary Average Commitment
Year 18 : $2,571,668
Year 19 : $1,610,000
Year 20 : $1,235,000
Year 21 : $357,500

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - $95 - 0 - 0,00%
Level 2: 5000 - $58 - 0 - 0,00%
Level 3: 3000 - $32 - 0 - 0,00%
Level 4: 4000 - $18 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,990,831
Farm Players Total Salaries$2,439,920
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$8,955,259
Projected Bank Account$8,955,259

Pro Players Salaries

Erik Karlsson $11,500,000 (3)
Kevin Fiala $8,125,000 (3)
Hampus Lindholm $7,250,000 (2)
Mathew Barzal $7,000,000 (1)
Nikita Zadorov $6,000,000 (4)
Tyler Myers $6,000,000 (3)
Jaden Schwartz $6,000,000 (4)
Ryan Graves $5,750,000 (3)
Vladimir Tarasenko $4,750,000 (4)
Boone Jenner $3,750,000 (3)
Oskar Sundqvist $3,500,000 (1)
Luke Kunin $2,500,000 (2)
Karel Vejmelka $2,250,000 (2)
Cam York $925,000 (1)
Barrett Hayton $832,500 (1)
Brandon Halverson $777,777 (1)
Chase De Leo $777,777 (1)
Brett Berard $777,777 (1)
Akil Thomas $775,000 (4)
Michael McCarron $750,000 (1)
Total Pro Players20
Salary Commitment
Year 18 : $79,990,831
Year 19 : $64,650,000
Year 20 : $52,650,000
Year 21 : $17,525,000
Salary Average Commitment
Year 18 : $79,990,831
Year 19 : $64,650,000
Year 20 : $52,650,000
Year 21 : $17,525,000
Salary Cap with 1 Way Contract
Year 18 : $79,990,831
Year 19 : $64,650,000
Year 20 : $52,650,000
Year 21 : $17,525,000

Farm Players Salaries

Robby Fabbri $425,000 (3)
Brett Kulak $250,000 (4)
Blake Lizotte $167,500 (3)
Pavel Mintyukov $95,000 (4)
Wyatt Kaiser $92,500 (3)
Sam Steel $85,000 (3)
Cole Perfetti $83,250 (3)
Isaac Ratcliffe $77,778 (1)
Brandon Hickey $77,778 (1)
Christian Wolanin $77,778 (1)
Gabriel Dumont $77,778 (1)
Dillon Heatherington $77,778 (1)
Jack Peart $77,778 (1)
Tanner Kero $77,778 (1)
Matthew Robertson $77,778 (1)
Steven Santini $77,778 (1)
Michal Teply $77,778 (1)
Tyler Boucher $77,778 (1)
Xavier Ouellet $77,778 (1)
Wade Allison $77,778 (1)
Matt Luff $77,778 (1)
Albert Johansson $77,778 (1)
Brett Seney $75,000 (2)
Total Farm Players23
Salary Commitment
Year 18 : $2,439,920
Year 19 : $1,273,250
Year 20 : $1,198,250
Year 21 : $345,000
Salary Average Commitment
Year 18 : $2,439,920
Year 19 : $1,273,250
Year 20 : $1,198,250
Year 21 : $345,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $88 - 0 - 0,00%
Level 2: 5000 - $68 - 0 - 0,00%
Level 3: 2000 - $36 - 0 - 0,00%
Level 4: 4000 - $22 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,787,500
Farm Players Total Salaries$2,759,336
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$46,396,004
Projected Bank Account$46,396,004

Pro Players Salaries

Nikita Kucherov $9,000,000 (4)
Brayden Point $9,000,000 (2)
Alex DeBrincat $8,250,000 (2)
Erik Cernak $6,760,000 (2)
Jaccob Slavin $5,200,000 (4)
Morgan Rielly $5,000,000 (1)
Teuvo Teravainen $4,750,000 (2)
Nick Schmaltz $4,500,000 (2)
Ilya Sorokin $4,000,000 (1)
Matt Grzelcyk $4,000,000 (1)
Jakob Chychrun $4,000,000 (2)
Parker Kelly $2,750,000 (1)
Jalen Chatfield $2,700,000 (1)
Adin Hill $2,675,000 (2)
Michael Carcone $2,500,000 (2)
Beck Malenstyn $2,295,000 (2)
Kevin Stenlund $1,000,000 (3)
Kirill Marchenko $925,000 (3)
Dmitri Voronkov $925,000 (4)
Justus Annunen $925,000 (2)
Lukas Dostal $832,500 (2)
Brett Leason $800,000 (3)
Total Pro Players22
Salary Commitment
Year 18 : $82,787,500
Year 19 : $64,337,500
Year 20 : $17,850,000
Year 21 : $15,125,000
Salary Average Commitment
Year 18 : $82,787,500
Year 19 : $64,337,500
Year 20 : $17,850,000
Year 21 : $15,125,000
Salary Cap with 1 Way Contract
Year 18 : $82,787,500
Year 19 : $64,337,500
Year 20 : $17,850,000
Year 21 : $15,125,000

Farm Players Salaries

Axel Jonsson-Fjallby $193,500 (2)
Joona Koppanen $193,500 (2)
Nic Aube-Kubel $122,500 (3)
Sammy Blais $100,000 (3)
Lane Hutson $95,000 (4)
John Beecher $92,500 (4)
Nikita Chibrikov $86,750 (4)
Klim Kostin $83,250 (1)
Philip Tomasino $83,250 (3)
Justin Sourdif $83,250 (4)
Andrew Poturalski $80,000 (4)
Keith Petruzzelli $77,778 (1)
Alexander True $77,778 (1)
Cole Cassels $77,778 (1)
Jack Ahcan $77,778 (1)
Jacob Perreault $77,778 (1)
Aatu Raty $77,778 (1)
Mattias Norlinder $77,778 (1)
Mike Vecchione $77,778 (1)
Nicholas Caamano $77,778 (1)
Simon Johansson $77,778 (1)
Paul LaDue $77,778 (1)
Riley Damiani $77,778 (1)
Jacob Moverare $77,500 (3)
Michael Sgarbossa $77,500 (4)
Valtteri Puustinen $77,500 (4)
Victor Mete $77,500 (3)
Vasily Ponomarev $77,500 (4)
Eric Comrie $75,000 (1)
Egor Zamula $75,000 (1)
Hudson Fasching $75,000 (1)
Total Farm Players31
Salary Commitment
Year 18 : $2,759,336
Year 19 : $1,517,750
Year 20 : $1,130,750
Year 21 : $670,000
Salary Average Commitment
Year 18 : $2,759,336
Year 19 : $1,517,750
Year 20 : $1,130,750
Year 21 : $670,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $79 - 0 - 0,00%
Level 2: 5000 - $47 - 0 - 0,00%
Level 3: 2000 - $23 - 0 - 0,00%
Level 4: 4000 - $9 - 0 - 0,00%
Luxury : 1000 - $178 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,690,277
Farm Players Total Salaries$1,569,726
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$164,093,566
Projected Bank Account$164,093,566

Pro Players Salaries

Nicklas Backstrom $6,000,000 (2)
Ilya Mikheyev $5,150,000 (4)
Rasmus Sandin $5,000,000 (4)
Mario Ferraro $3,250,000 (4)
Ryan Lomberg $2,150,000 (1)
Calle Jarnkrok $2,100,000 (2)
Carl Grundstrom $1,300,000 (3)
Conor Timmins $1,100,000 (4)
Evan Rodrigues $1,000,000 (1)
Simon Nemec $950,000 (4)
Kevin Korchinski $950,000 (4)
Ian Mitchell $925,000 (1)
Lucas Raymond $925,000 (2)
Devon Levi $925,000 (3)
Dylan Cozens $925,000 (1)
Matthew Poitras $870,000 (4)
JJ Peterka $842,500 (2)
Ben Jones $777,777 (1)
Dryden Hunt $775,000 (2)
Jiri Patera $775,000 (3)
Kailer Yamamoto $0 (0)
Total Pro Players21
Salary Commitment
Year 18 : $36,690,277
Year 19 : $30,912,500
Year 20 : $20,270,000
Year 21 : $17,270,000
Salary Average Commitment
Year 18 : $36,690,277
Year 19 : $30,912,500
Year 20 : $20,270,000
Year 21 : $17,270,000
Salary Cap with 1 Way Contract
Year 18 : $36,690,277
Year 19 : $30,912,500
Year 20 : $20,270,000
Year 21 : $17,270,000

Farm Players Salaries

Nolan Foote $92,500 (1)
Michael DiPietro $77,778 (1)
Dustin Tokarski $77,778 (1)
Brogan Rafferty $77,778 (1)
Chase Stillman $77,778 (1)
Christian Kyrou $77,778 (1)
Chris Terry $77,778 (1)
Filip Bystedt $77,778 (1)
Jonny Tychonick $77,778 (1)
Mac Hollowell $77,778 (1)
Oskar Back $77,778 (1)
Lassi Thomson $77,778 (1)
Nolan Allan $77,778 (1)
Tanner Dickinson $77,778 (1)
Tim Gettinger $77,778 (1)
Riley Stillman $77,778 (1)
Collin Delia $77,778 (1)
Aleksandr Kisakov $77,778 (1)
Gage Goncalves $77,500 (4)
Cameron Crotty $77,500 (4)
Total Farm Players20
Salary Commitment
Year 18 : $1,569,726
Year 19 : $155,000
Year 20 : $155,000
Year 21 : $155,000
Salary Average Commitment
Year 18 : $1,569,726
Year 19 : $155,000
Year 20 : $155,000
Year 21 : $155,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,575,000
Farm Players Total Salaries$3,056,030
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$131,032,868
Projected Bank Account$131,032,868

Pro Players Salaries

Bo Horvat $8,500,000 (4)
Mitchell Marner $8,025,000 (4)
Aaron Ekblad $6,000,000 (2)
Conor Garland $6,000,000 (4)
Clayton Keller $6,000,000 (1)
John Carlson $6,000,000 (1)
Jesper Bratt $5,450,000 (2)
Max Pacioretty $5,250,000 (2)
Brent Burns $5,000,000 (4)
Evgeny Kuznetsov $5,000,000 (2)
Thatcher Demko $4,500,000 (1)
Tyler Bertuzzi $4,250,000 (1)
Radko Gudas $4,000,000 (1)
Nick Leddy $3,500,000 (4)
Anthony Duclair $3,500,000 (4)
Sean Walker $3,350,000 (3)
Lars Eller $2,450,000 (4)
Yegor Sharangovich $2,200,000 (2)
Connor Dewar $850,000 (3)
Alex Lyon $750,000 (1)
Kevin Shattenkirk $0 (0)
Total Pro Players21
Salary Commitment
Year 18 : $90,575,000
Year 19 : $65,075,000
Year 20 : $41,175,000
Year 21 : $36,975,000
Salary Average Commitment
Year 18 : $90,575,000
Year 19 : $65,075,000
Year 20 : $41,175,000
Year 21 : $36,975,000
Salary Cap with 1 Way Contract
Year 18 : $90,575,000
Year 19 : $65,075,000
Year 20 : $41,175,000
Year 21 : $36,975,000

Farm Players Salaries

Philipp Grubauer $680,000 (4)
Oskar Steen $565,000 (1)
Mike Reilly $200,000 (1)
Robert Hagg $170,000 (1)
Vinnie Hinostroza $105,000 (1)
Matt Murray $87,500 (4)
Adam Boqvist $83,250 (1)
Peter Holland $77,778 (1)
Jakub Brabenec $77,778 (1)
Artemi Kniazev $77,778 (1)
Cory Conacher $77,778 (1)
Ville Heinola $77,778 (1)
Roland McKeown $77,778 (1)
Hunter Skinner $77,778 (1)
Leevi Merilainen $77,778 (1)
Ryan Dzingel $77,778 (1)
Ben Harpur $77,778 (1)
Chris Tierney $77,500 (3)
Jack Thompson $77,500 (4)
Derrick Pouliot $77,500 (3)
Phillip Di Giuseppe $77,500 (4)
Calle Rosen $77,500 (3)
Cole Schwindt $0 (0)
Gustav Lindstrom $0 (0)
Total Farm Players24
Salary Commitment
Year 18 : $3,056,030
Year 19 : $1,155,000
Year 20 : $1,155,000
Year 21 : $922,500
Salary Average Commitment
Year 18 : $3,056,030
Year 19 : $1,155,000
Year 20 : $1,155,000
Year 21 : $922,500

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $87 - 0 - 0,00%
Level 2: 5000 - $54 - 0 - 0,00%
Level 3: 2000 - $34 - 0 - 0,00%
Level 4: 4000 - $17 - 0 - 0,00%
Luxury : 1000 - $187 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,785,277
Farm Players Total Salaries$1,644,170
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$273,279,628
Projected Bank Account$273,279,628

Pro Players Salaries

Elvis Merzlikins $6,000,000 (4)
Ethan Bear $2,750,000 (4)
Oskar Lindblom $2,500,000 (2)
Morgan Frost $2,400,000 (4)
Brett Howden $1,650,000 (4)
Cayden Primeau $1,100,000 (4)
Matt Benning $1,000,000 (1)
Leo Carlsson $950,000 (4)
Zach Benson $950,000 (4)
Owen Power $925,000 (2)
Wyatt Johnston $925,000 (3)
Kent Johnson $925,000 (2)
Ryan Johnson $925,000 (4)
Brandt Clarke $925,000 (1)
Arthur Kaliyev $925,000 (1)
Olen Zellweger $832,500 (4)
Julien Gauthier $800,000 (4)
Samu Tuomaala $777,777 (1)
Luke Evangelista $775,000 (4)
Alexey Toropchenko $750,000 (2)
Ruslan Iskhakov $0 (0)
Sam Gagner $0 (0)
Tyler Johnson $0 (0)
Total Pro Players23
Salary Commitment
Year 18 : $28,785,277
Year 19 : $25,157,500
Year 20 : $20,057,500
Year 21 : $19,132,500
Salary Average Commitment
Year 18 : $28,785,277
Year 19 : $25,157,500
Year 20 : $20,057,500
Year 21 : $19,132,500
Salary Cap with 1 Way Contract
Year 18 : $28,785,277
Year 19 : $25,157,500
Year 20 : $20,057,500
Year 21 : $19,132,500

Farm Players Salaries

Matt Coronato $92,500 (4)
Joe Hicketts $77,778 (1)
Blake McLaughlin $77,778 (1)
Ben McCartney $77,778 (1)
Carter Mazur $77,778 (1)
Eemil Viro $77,778 (1)
Ethan Keppen $77,778 (1)
Luke Henman $77,778 (1)
Carsen Twarynski $77,778 (1)
Matthew Murray $77,778 (1)
Ken Appleby $77,778 (1)
Michael Benning $77,778 (1)
Stephen Halliday $77,778 (1)
Viktor Neuchev $77,778 (1)
Colten Ellis $77,778 (1)
Ben Gleason $77,778 (1)
Jansen Harkins $77,500 (4)
Mitchell Stephens $77,500 (4)
Jack Studnicka $77,500 (4)
Arturs Silovs $77,500 (3)
Riley Tufte $75,000 (2)
Jayson Megna $0 (0)
Total Farm Players22
Salary Commitment
Year 18 : $1,644,170
Year 19 : $477,500
Year 20 : $402,500
Year 21 : $325,000
Salary Average Commitment
Year 18 : $1,644,170
Year 19 : $477,500
Year 20 : $402,500
Year 21 : $325,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,150,000
Farm Players Total Salaries$619,619
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$164,340,583
Projected Bank Account$164,340,583

Pro Players Salaries

Leon Draisaitl $8,000,000 (1)
Connor Hellebuyck $7,500,000 (3)
Nazem Kadri $7,000,000 (2)
Kris Letang $6,200,000 (4)
Ryan Nugent-Hopkins $5,000,000 (1)
Jake Guentzel $5,000,000 (2)
Phillip Danault $4,000,000 (1)
Viktor Arvidsson $4,000,000 (4)
Brock Nelson $4,000,000 (4)
Joe Pavelski $3,500,000 (1)
Ian Cole $3,100,000 (4)
Colton Sissons $2,300,000 (4)
Nick Bonino $2,050,000 (1)
Cody Ceci $2,000,000 (1)
Tomas Nosek $1,500,000 (1)
Sean Kuraly $1,500,000 (1)
Derek Forbort $1,500,000 (4)
Erik Johnson $1,000,000 (4)
Austin Watson $0 (0)
Total Pro Players19
Salary Commitment
Year 18 : $69,150,000
Year 19 : $41,600,000
Year 20 : $29,600,000
Year 21 : $22,100,000
Salary Average Commitment
Year 18 : $69,150,000
Year 19 : $41,600,000
Year 20 : $29,600,000
Year 21 : $22,100,000
Salary Cap with 1 Way Contract
Year 18 : $69,150,000
Year 19 : $41,600,000
Year 20 : $29,600,000
Year 21 : $22,100,000

Farm Players Salaries

Jake Allen $200,000 (1)
Logan Stanley $100,000 (2)
Zach Aston-Reese $84,063 (2)
Sebastien Aho $80,000 (2)
Evan Cormier $77,778 (1)
Brad Hunt $77,778 (1)
Total Farm Players6
Salary Commitment
Year 18 : $619,619
Year 19 : $264,063
Year 20 : $0
Year 21 : $0
Salary Average Commitment
Year 18 : $619,619
Year 19 : $264,063
Year 20 : $0
Year 21 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Avalanche $119,642,064 $0 $83,500,000 $0 213455
Blackhawks $152,393,805 $0 $83,500,000 $0 241135
Blue Jackets $120,481,833 $0 $83,500,000 $0 19625
Blues $57,951,192 $0 $83,500,000 $0 221941
Bruins $27,873,852 $0 $83,500,000 $0 223456
Canadiens $22,086,909 $0 $83,500,000 $0 212445
Canucks $134,302,693 $0 $83,500,000 $0 202848
Capitals $116,284,687 $0 $83,500,000 $0 212243
Coyotes $36,963,568 $0 $83,500,000 $0 211738
Devils $30,571,960 $0 $83,500,000 $0 202343
Ducks $86,490,167 $0 $83,500,000 $0 203454
Flames $79,781,052 $0 $83,500,000 $0 202040
Flyers $145,169,578 $0 $83,500,000 $0 212142
Golden Knights $27,913,370 $0 $83,500,000 $0 212344
Hurricanes $90,070,445 $0 $83,500,000 $0 201737
Ice $11,804,780 $0 $83,500,000 $0 211940
Jets $20,609,474 $0 $83,500,000 $0 211738
Kings $38,996,210 $0 $83,500,000 $0 202141
Kraken $26,460,249 $0 $83,500,000 $0 22729
Lightning $253,730,458 $0 $83,500,000 $0 231033
Maple Leafs $122,626,665 $0 $83,500,000 $0 221941
Oilers $182,545,194 $0 $83,500,000 $0 211839
Panthers $16,157,118 $0 $83,500,000 $0 211132
Penguins $7,103,014 $0 $83,500,000 $0 202949
Predators $51,774,758 $0 $83,500,000 $0 211435
Rangers $15,808,435 $0 $83,500,000 $0 221840
Red Wings $8,955,259 $0 $83,500,000 $0 202343
Sabres $46,396,004 $0 $83,500,000 $0 223153
Senators $164,093,566 $0 $83,500,000 $0 212041
Sharks $131,032,868 $0 $83,500,000 $0 212445
Stars $273,279,628 $0 $83,500,000 $0 232245
Wild $164,340,583 $0 $83,500,000 $0 19625



Site hosted by Angelfire.com: Build your free website today!