Team

Basic
League
Fee

League
Fee
Payin

Year
start
balance

Transaction
fees

Weekly
Low
Point

Weekly
High
Point

Current
Total

Week
10-13
 payins

Week14
Reconciled

Non Playoff
Payouts

Playoff
Payouts

Total
Year
End
Payouts

Year
end
payouts
reconciled
w/
week 14

Krunch

 $25.00

 $25.00

$(6.00)

$(0.00)

$0.00

$(6.00)

$(6.00)

$54.60

$54.60

$48.60

Schmensters

 $25.00

 $25.00

$(6.00)

$(2.00)

$5.00

$(3.00)

$(3.00)

$0.00

$(3.00)

Martians

 $25.00

 $25.00

$(4.00)

$(2.00)

$5.00

$(1.00)

$(1.00)

$29.80

$29.80

$28.80

Hefe

 $25.00

 $25.00

$(7.00)

$(8.00)

$10.00

$(5.00)

$(5.00)

$10.00

$10.00

$5.00

Squids

 $25.00

 $25.00

$(8.00)

$(2.00)

$10.00

$(0.00)

$(0.00)

$0.00

$0.00

Shortline

 $25.00

 $25.00

$(12.00)

$(0.00)

$5.00

$(7.00)

$(7.00)

$19.80

$19.80

$12.80

Banana's

 $25.00

 $25.00

$(7.00)

$(2.00)

$10.00

$1.00

$1.00

$15.00

$15.00

$16.00

OneMan

 $25.00

 $25.00

$10.00

$(3.00)

$(2.00)

$15.00

$10.00

$10.00

$15.00

$15.00

$25.00

Woodies

 $25.00

 $25.00

$(8.00)

$(4.00)

$5.00

$3.00

$3.00

$77.80

$77.80

$80.80

Bumblin

 $25.00

 $25.00

$(0.00)

$(4.00)

$0.00

$(4.00)

$(4.00)

$10.00

$0.00

$10.00

$6.00

 $250.00

$260.00

$(61.00)

$(26.00)

$65.00

$(12.00)

$(12.00)

$50.00

$182.00

$232.00

$220.00

Fixed Prize layout:

League Fees

 $250.00

% Prize layout:

Weekly Low point

 $ 26.00

Kitty Payin:

 $61.00

FFLM Software

 $(40.00)

Rmdr from fixed payouts

 $(29.00)

Total Monies for Payout

Weekly High point

 $(65.00)

Total for % payout:

 $32.00

League Fees:

 $250.00

Wolf Bowl winner

 $(65.00)

Low Point:

 $ 26.00

Wolf Bowl loser

 $(45.00)

Wolf Bowl winner kitty 40%payout

$12.80

Kitty Payin:

 $ 61.00

Consl. Bowl winner

 $(25.00)

Wolf Bowl loser kitty 30%payout

$9.60

FFLM Software:

 $(40.00)

Consl. Bowl loser

 $(15.00)

Consl. Bowl winner kitty 15%payout

$4.80

Weekly high:

 $(65.00)

High Point

 $(15.00)

Consl. Bowl loser kitty 15%payout

$4.80

$232.00

Slaughter

 $(15.00)

Blow Chunks

 $(10.00)

Didn't win Dick

 $(10.00)

Total remainder:

 $(29.00)